| Revenue | DKK -13K | -28% |
| EBITDA | DKK -13K | +28% |
| Net profit | DKK 2M | -74% |
| Total assets | DKK 14,3M | +9% |
| Equity | DKK 14,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -17 | -6 | -14 | -15 | -24 | -6 | -8 | -8 | -10 | -7 | -18 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -17 | -6 | -14 | -15 | -24 | -6 | -8 | -8 | -10 | -7 | -18 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -17 | -6 | -14 | -15 | -24 | -6 | -8 | -8 | -10 | -7 | -18 | -13 |
| Net financials | 592 | 338 | 178 | 250 | 458 | 283 | 197 | 574 | 610 | 691 | -89 | 598 | 8.012 | 2.183 |
| Profit before tax | 585 | 331 | 162 | 243 | 444 | 267 | 173 | 568 | 602 | 683 | -99 | 591 | 7.994 | 2.170 |
| Tax | 5 | 0 | -0 | -2 | 6 | 20 | -23 | 43 | 25 | 61 | -99 | 75 | -7 | 127 |
| Net profit | 581 | 331 | 162 | 245 | 438 | 248 | 195 | 524 | 577 | 623 | 0 | 515 | 8.001 | 2.043 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.218 | 3.351 | 3.329 | 3.124 | 3.465 | 3.525 | 3.602 | 4.038 | 4.526 | 4.976 | 4.823 | 5.281 | 13.160 | 14.286 |
| Equity | 3.207 | 3.342 | 3.320 | 3.115 | 3.452 | 3.496 | 3.591 | 4.008 | 4.474 | 4.924 | 4.810 | 5.254 | 13.133 | 14.276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 9 | 9 | 9 | 14 | 29 | 10 | 30 | 52 | 52 | 13 | 28 | 28 | 10 |
| Total debt | 12 | 9 | 9 | 9 | 14 | 29 | 10 | 30 | 52 | 52 | 13 | 28 | 28 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — | |
KM Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |