| Revenue | DKK 2M | +0% |
| EBITDA | DKK 200K | -51% |
| Net profit | DKK 83K | +24% |
| Total assets | DKK 4,7M | -2% |
| Equity | DKK 1,9M | +1% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.171 | 1.936 | 2.233 | 2.012 | 2.008 |
| Staff expenses | -1.025 | -1.571 | -1.832 | -1.601 | -1.808 |
| EBITDA | 146 | 365 | 401 | 411 | 200 |
| Depreciation & amort. | -218 | -95 | -127 | -163 | -156 |
| EBIT | -72 | 269 | 273 | 248 | 44 |
| Net financials | -0 | 115 | 862 | -123 | 47 |
| Profit before tax | -72 | 384 | 1.135 | 125 | 91 |
| Tax | -8 | 141 | 85 | 88 | 49 |
| Net profit | -64 | 242 | 1.080 | 67 | 83 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.640 | 3.923 | 4.564 | 4.805 | 4.704 |
| Equity | 309 | 551 | 1.627 | 1.891 | 1.906 |
| Long-term debt | 140 | 58 | 192 | 129 | 0 |
| Short-term debt | 2.191 | 3.269 | 2.715 | 2.770 | 2.797 |
| Total debt | 2.331 | 3.327 | 2.907 | 2.899 | 2.797 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Founder | Founder | 2004 |
SR Audit | Audit | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Buchleitner | Founder | 0 companies |
| Søren Revsbæk | Audit | 0 companies |