| Revenue | DKK -327 | -98% |
| EBITDA | DKK -327 | +98% |
| Net profit | DKK -211K | -334% |
| Total assets | DKK 5,7M | +36% |
| Equity | DKK -418K | -102% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | -6 | -8 | -4 | -4 | -4 | -9 | -5 | 7 | -236 | -129 | -17 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59 | -6 | -8 | -4 | -4 | -4 | -9 | -5 | 7 | -236 | -129 | -17 | -0 |
| Depreciation & amort. | -38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -113 | -130 | -130 | -171 |
| EBIT | 21 | -6 | -8 | -4 | -4 | -4 | -9 | -5 | -16 | -349 | -259 | -147 | -172 |
| Net financials | -6 | 39 | 32 | 38 | 45 | 32 | 25 | 37 | 57 | 26 | 100 | 98 | -40 |
| Profit before tax | 15 | 33 | 23 | 34 | 42 | 28 | 16 | 32 | 41 | -323 | -160 | -49 | -211 |
| Tax | 4 | 5 | -1 | 11 | 8 | 6 | 2 | 10 | 8 | -33 | -0 | -0 | -0 |
| Net profit | 11 | 28 | 24 | 23 | 34 | 22 | 14 | 22 | 33 | -290 | -160 | -49 | -211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 234 | 240 | 239 | 183 | 222 | 246 | 347 | 291 | 4.949 | 4.954 | 4.738 | 4.145 | 5.654 |
| Equity | 182 | 210 | 234 | 167 | 200 | 222 | 236 | 258 | 291 | 1 | -158 | -207 | -418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.498 | 2.444 | 2.389 | 2.334 | 2.279 |
| Short-term debt | 50 | 24 | 2 | 4 | 4 | 8 | 92 | 8 | 2.127 | 2.508 | 2.507 | 2.018 | 3.793 |
| Total debt | 50 | 24 | 2 | 4 | 4 | 8 | 92 | 8 | 4.625 | 4.953 | 4.896 | 4.352 | 6.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 2004 | — | — |
PW Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bonde | Audit | 0 companies |
| Pernille Winkel Andersen | Founder | 0 companies |