| Revenue | DKK -93K | -79% |
| EBITDA | DKK -93K | +96% |
| Net profit | DKK 37K | +103% |
| Total assets | DKK 72,4M | -6% |
| Equity | DKK 70,2M | -4% |
| Employees | 1 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -10 | -18 | -55 | -56 | 124 | 96 | -46 | 60 | 14 | -2.407 | -9.918 | -436 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.200 | -1.800 | -0 |
| EBITDA | — | — | — | — | — | — | — | -10 | -18 | -55 | -56 | 124 | 96 | -46 | 60 | 14 | -2.407 | -14.118 | -2.236 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -10 | -18 | -55 | -56 | 124 | 96 | -46 | 60 | 14 | -2.407 | -14.118 | -2.236 | -93 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.650 | 1.731 | 3.403 | 3.667 | 1.830 | 935 | -3.681 | 202 | 4.244 | 4.525 | 71.309 | 979 | 343 |
| Profit before tax | — | — | — | — | — | — | — | 1.676 | 1.713 | 3.348 | 3.612 | 1.954 | 1.031 | -3.726 | 261 | 4.258 | 2.118 | 57.191 | -1.257 | 251 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 18 | -13 | -51 | 9 | -22 | -218 | -261 | -123 | -87 | -649 | -598 | -122 | 214 |
| Net profit | — | — | — | — | — | — | — | 1.658 | 1.726 | 3.398 | 3.602 | 1.976 | 1.249 | -3.466 | 385 | 4.345 | 2.767 | 57.789 | -1.134 | 37 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.525 | 10.623 | 12.109 | 16.977 | 30.653 | 34.994 | 30.564 | 35.022 | 39.550 | 42.957 | 91.584 | 76.752 | 72.355 |
| Equity | — | — | — | — | — | — | — | 6.229 | 7.856 | 11.137 | 14.131 | 15.027 | 15.074 | 11.066 | 11.366 | 15.548 | 17.589 | 74.875 | 73.141 | 70.178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.049 | 11.166 | 10.867 | 10.554 | 6.746 | 4.547 | 4.234 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.893 | 2.394 | 603 | 2.545 | 9.320 | 8.343 | 8.231 | 12.442 | 16.408 | 19.912 | 11.548 | 3.611 | 2.177 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.893 | 2.394 | 603 | 2.545 | 15.369 | 19.509 | 19.098 | 22.995 | 23.155 | 24.459 | 15.783 | 3.611 | 2.177 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|