| Revenue | DKK 395K | +201% |
| EBITDA | DKK 395K | +201% |
| Net profit | DKK 108K | +382% |
| Total assets | DKK 4,6M | -1% |
| Equity | DKK 879K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 1.019 | 957 | 801 | 2.124 | 531 | 636 | 359 | -1 | 119 | 134 | 131 | 395 |
| Staff expenses | -0 | -253 | -133 | -328 | -151 | -207 | -537 | -246 | -36 | -0 | -0 | -0 | -0 |
| EBITDA | 1.013 | 766 | 824 | 3.638 | 1.973 | 323 | 99 | 113 | -37 | 119 | 134 | 131 | 395 |
| Depreciation & amort. | 416 | -135 | -141 | 1.582 | -56 | -56 | -53 | -59 | -64 | -63 | -55 | -51 | -66 |
| EBIT | 598 | 631 | 683 | 2.056 | 1.917 | 268 | 47 | 54 | -101 | 55 | 79 | 80 | 329 |
| Net financials | -431 | -392 | -371 | 158 | -25 | -39 | -26 | -32 | -24 | -16 | 60 | -54 | -153 |
| Profit before tax | 167 | 240 | 312 | 2.214 | 1.892 | 229 | 21 | 22 | -124 | 39 | 139 | 26 | 176 |
| Tax | -0 | -0 | -0 | -0 | 242 | 66 | -0 | 3 | -0 | 17 | 34 | 3 | 68 |
| Net profit | 167 | 240 | 312 | 2.214 | 1.651 | 163 | 21 | 19 | -124 | 22 | 105 | 23 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.875 | 6.105 | 6.281 | 2.132 | 2.444 | 2.273 | 2.205 | 2.064 | 2.015 | 1.759 | 3.563 | 4.630 | 4.585 |
| Equity | -3.873 | -3.633 | -3.322 | -1.108 | 543 | 706 | 727 | 745 | 621 | 643 | 748 | 771 | 879 |
| Long-term debt | 1.027 | 994 | 957 | 922 | 865 | 820 | 774 | 729 | 683 | 699 | 649 | 595 | 1.403 |
| Short-term debt | 8.395 | 8.396 | 8.302 | 2.318 | 1.036 | 748 | 704 | 590 | 711 | 417 | 2.165 | 3.264 | 2.303 |
| Total debt | 9.423 | 9.390 | 9.259 | 3.240 | 1.901 | 1.567 | 1.479 | 1.318 | 1.394 | 1.116 | 2.815 | 3.859 | 3.706 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|