| Revenue | — | — |
| EBITDA | DKK -487K | +80% |
| Net profit | DKK -460K | +81% |
| Total assets | DKK 4,1M | -29% |
| Equity | DKK 3,5M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 352 | -907 | 320 | 2.450 | 1.598 | 1.833 | 2.150 | 263 | -381 | 1.491 | 1.292 | -2.496 | -487 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 352 | -907 | 320 | 2.450 | 1.598 | 1.833 | 2.150 | 263 | -381 | 1.491 | 1.292 | -2.496 | -487 |
| Net financials | 409 | -872 | 240 | 2.443 | 1.592 | 1.700 | 2.136 | 324 | -314 | 1.555 | 1.330 | -2.446 | -437 |
| Profit before tax | 392 | -886 | 214 | 2.425 | 1.575 | 1.835 | 2.127 | 307 | -326 | 1.523 | 1.314 | -2.471 | -459 |
| Tax | 6 | 2 | -5 | 416 | -63 | -78 | -6 | 14 | -206 | 0 | 1 | 3 | 2 |
| Net profit | 386 | -888 | 218 | 2.010 | 1.638 | 1.913 | 2.133 | 293 | -120 | 1.523 | 1.313 | -2.475 | -460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.254 | 2.259 | 2.498 | 4.699 | 5.378 | 7.046 | 7.820 | 6.331 | 5.611 | 6.751 | 8.162 | 5.818 | 4.102 |
| Equity | 2.693 | 1.805 | 1.769 | 3.360 | 4.859 | 6.177 | 6.546 | 5.940 | 5.322 | 6.731 | 7.614 | 4.469 | 3.517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 332 | 414 | 695 | 884 | 57 | 631 | 1.062 | 175 | 289 | 20 | 548 | 410 | 293 |
| Total debt | 332 | 414 | 695 | 884 | 57 | 631 | 1.062 | 175 | 289 | 20 | 548 | 410 | 293 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|