| Revenue | DKK 49,6M | +35% |
| EBITDA | DKK 4,7M | -54% |
| Net profit | DKK 403,3M | +236% |
| Total assets | DKK 800,4M | -2% |
| Equity | DKK 679,9M | -12% |
| Employees | 14 | — |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.000 | 10.000 | 12.000 | 14.000 | 16.000 | 25.000 | 30.000 | 29.000 | 37.000 | 36.709 | 49.590 |
| Staff expenses | -10.000 | -7.000 | -6.000 | -7.000 | -7.000 | -13.000 | -18.000 | -17.000 | -24.000 | -26.469 | -44.900 |
| EBITDA | 3.000 | 3.000 | 6.000 | 7.000 | 9.000 | 12.000 | 11.000 | 12.000 | 13.000 | 10.240 | 4.690 |
| Depreciation & amort. | 2.000 | -2.000 | -3.000 | -4.000 | -5.000 | -8.000 | -9.000 | -8.000 | -7.000 | -5.016 | -7.323 |
| EBIT | 1.000 | 1.000 | 3.000 | 3.000 | 4.000 | 4.000 | 2.000 | 4.000 | 6.000 | 5.224 | -2.633 |
| Net financials | 130.000 | 72.000 | 18.000 | 6.000 | 5.000 | 10.000 | 60.000 | 53.000 | 4.000 | 115.841 | 407.189 |
| Profit before tax | 131.000 | 73.000 | 21.000 | 9.000 | 9.000 | 14.000 | 62.000 | 57.000 | 10.000 | 121.065 | 404.556 |
| Tax | 13.000 | 17.000 | 4.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 1.168 | 1.214 |
| Net profit | 118.000 | 56.000 | 17.000 | 7.000 | 7.000 | 12.000 | 60.000 | 55.000 | 8.000 | 119.897 | 403.342 |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.249.000 | 1.025.000 | 1.021.000 | 1.044.000 | 1.116.000 | 1.020.000 | 1.085.000 | 854.000 | 864.000 | 815.820 | 800.398 |
| Equity | 1.124.000 | 914.000 | 931.000 | 938.000 | 945.000 | 957.000 | 1.017.000 | 847.000 | 855.000 | 776.519 | 679.861 |
| Long-term debt | 76.000 | 0 | 0 | 60.000 | 60.000 | 60.000 | 60.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 49.000 | 111.000 | 90.000 | 46.000 | 110.000 | 2.000 | 8.000 | 7.000 | 9.000 | 39.301 | 120.537 |
| Total debt | 125.000 | 111.000 | 90.000 | 106.000 | 170.000 | 62.000 | 68.000 | 7.000 | 9.000 | 39.301 | 120.537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2004 | — | — |
JW Deputy | Deputy | 2021 | — | — |
JH Deputy | Deputy | 2017 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
MA Deputy | Deputy | 2017 | — | — |
LK Deputy | Deputy | 2013 | — | — |
TE Deputy | Deputy | 2013 | — | — |
JR Deputy | Deputy | 2021 | — | — |
MN | Deputy | 2013 | — | — |
RG Deputy | Deputy | 2024 | — | — |
PD Deputy | Deputy | 2021 | — | — |
| Audit | 2004 | — | — | |
KA Management | Management | 2005 | — | — |
UH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PN Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DISA HOLDING II A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Jesper Wittrup | Deputy | 0 companies |
| Jan Helge Wyrwik | Deputy | 0 companies |
| Anders Dommerby Kristensen | Chief Executive Officer | 0 companies |
| Mette Andersen | Deputy | 0 companies |
| Lasse Kent Kildehave | Deputy | 0 companies |
| Tom Eben Pedersen | Deputy | 0 companies |
| Jesper Reich Olsen | Deputy | 0 companies |
| Michael Niels Therkildsen | Deputy | 0 companies |
| Rene Gyldvig | Deputy | 0 companies |
| Per Davidsen | Deputy | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kent Arentoft | Management | 0 companies |
| Ulla Hartvig Plathe Tønnesen | Chief Executive Officer | 0 companies |
| Palle Nordahl | Management | 0 companies |
| Halvar Jonzon | Board of Directors | 0 companies |
| Erik Andersen | Board of Directors | 0 companies |
| Christian Kledal | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Per Løfstrøm Sørensen | Board of Directors | 0 companies |
| Rene Stegger | Board of Directors | 0 companies |
| Carsten Thonesen | Board of Directors | 0 companies |
| Robert Eugene Joyce Jr. | Chairman | 0 companies |
| Cherie Greek Hylleborg | Board of Directors | 0 companies |
| Hans Arne Wikse | Board of Directors | 0 companies |
| Dagmar Munkgård Møller | Board of Directors | 0 companies |
| Erik Fougner | Board of Directors | 0 companies |
| Camilla Edelbo Kold Andersen | Board of Directors | 0 companies |
| Peter Kim Ketelsen | Chairman | 0 companies |
| Jan Vilmar Thomsen | Board of Directors | 0 companies |
| Michael Declan Guerin | Chairman | 0 companies |
| Kim Alfred Tjerrild | Board of Directors | 0 companies |
| Johannes Huus Bogh | Board of Directors | 0 companies |
| Ove Westphal Rasmussen | Board of Directors | 0 companies |
| Kasper Uldbæk Madsen | Board of Directors | 0 companies |
| Annette Sloth Odgaard | Board of Directors | 0 companies |
| Lars Krogsgaard | Chairman | 0 companies |
| Torben Bjerre-Madsen | Board of Directors | 0 companies |
| Peter Holm Larsen | Chairman | 0 companies |
| Steen Clausen | Board of Directors | 0 companies |
| Anders Wilhjelm | Chairman | 0 companies |
| Henrik Rossing Lønberg | Chairman | 0 companies |
| Jan Arnold Johansen | Board of Directors | 0 companies |
| Jan Saaek | Board of Directors | 0 companies |