| Revenue | DKK -40K | +5% |
| EBITDA | DKK -40K | -5% |
| Net profit | DKK -9M | -170% |
| Total assets | DKK 153,5M | -7% |
| Equity | DKK 90,1M | -25% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -62 | -226 | -61 | -6.753 | -12 | -11 | -15 | -38 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -62 | -226 | -61 | -6.753 | -12 | -11 | -15 | -38 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -62 | -226 | -61 | -6.753 | -12 | -11 | -15 | -38 | -40 |
| Net financials | -120.357 | -23.793 | -9.558 | 17.140 | 18.711 | -31.198 | 37.491 | 3.907 | 12.627 | -9.502 |
| Profit before tax | -120.364 | -23.855 | -9.784 | 17.079 | 11.958 | -31.210 | 37.480 | 3.892 | 12.589 | -9.542 |
| Tax | -37 | -80 | -93 | -133 | -3.586 | -1.745 | -119 | -123 | -346 | -494 |
| Net profit | -120.327 | -23.775 | -9.691 | 17.212 | 15.544 | -29.465 | 37.599 | 4.015 | 12.935 | -9.048 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95.873 | 72.532 | 61.941 | 72.680 | 148.889 | 89.502 | 134.159 | 136.630 | 164.861 | 153.505 |
| Equity | 89.108 | 65.040 | 54.304 | 69.743 | 123.634 | 65.294 | 109.427 | 106.736 | 120.551 | 90.146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.766 | 7.492 | 7.637 | 2.937 | 23.755 | 24.208 | 24.732 | 29.894 | 44.310 | 63.359 |
| Total debt | 6.766 | 7.492 | 7.637 | 2.937 | 23.755 | 24.208 | 24.732 | 29.894 | 44.310 | 63.359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2004 | — | — |
KR Management | Management | 2005 | — | — |
| Audit | 2004 | — | — | |
KK Management | Management | 2016 | — | — |
OH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zizzi Holding ApS | Company | 100.0% | 100.0% | 2019 |
AX BALL INVEST ApS | Company | 66.7% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Klaus René Møller | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kuno Kildetoft Mehlsen | Management | 0 companies |
| Ole Holm | Management | 0 companies |
| Per Asmund Christensen | Board of Directors | 0 companies |
| Anders Cleemann | Board of Directors | 0 companies |
| Peter Henrik Nissen | Board of Directors | 0 companies |
| Ivan Bjerg-Larsen | Board of Directors | 0 companies |
| Anna-Marie Balling Nissen | Board of Directors | 0 companies |
| Jacob Christian Nielsen Thygesen | Deputy Chairman | 0 companies |
| Søren Magdal | Board of Directors | 0 companies |
| Stefan Andreas Walter Happak | Chairman | 0 companies |
| Torsten Erik Rasmussen | Chairman | 0 companies |
| Joachim Horst Scholz | Board of Directors | 0 companies |
| Jørgen Lindholm Lau | Chairman | 0 companies |
| Bernd Strack | Chairman | 0 companies |
| Jens Høgsted | Board of Directors | 0 companies |
| Asbjørn Mosgaard Hyldgaard | Board of Directors | 0 companies |
| Peter Fabrin | Board of Directors | 0 companies |
| Viggo Mølholm | Board of Directors | 0 companies |