| Revenue | DKK -31K | +11% |
| EBITDA | DKK -31K | -11% |
| Net profit | DKK -4,4M | -101% |
| Total assets | DKK 104K | -27% |
| Equity | DKK -268,4M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | -89 | -21 | -28 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -55.089 | -21 | -28 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -55.089 | -21 | -28 | -31 |
| Net financials | -186.317 | -74.659 | 362.870 | -3.420 |
| Profit before tax | -241.406 | -74.680 | 362.842 | -3.451 |
| Tax | -0 | -0 | 3.420 | 977 |
| Net profit | -241.406 | -74.680 | 359.422 | -4.428 |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 80.581 | 25.323 | 143 | 104 |
| Equity | -579.047 | -642.040 | -267.856 | -268.358 |
| Long-term debt | 627.722 | 648.364 | 260.641 | 207.064 |
| Short-term debt | 31.906 | 18.999 | 7.358 | 268.462 |
| Total debt | 659.628 | 667.363 | 267.999 | 268.462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CS Management | Management | 2004 | — | — |
SW Management | Management | 2009 | — | — |
KR Management | Management | 2005 | — | — |
KR Management | Management | 2011 | — | — |
| Audit | 2004 | — | — | |
CN Management | Management | 2014 | — | — |
MR Unofficial title | Unofficial title | 2018 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2012 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MANNER HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
NNCG HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Aaen Kastberg | Chief Executive Officer | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Søren Wulff | Management | 0 companies |
| Klaus René Møller | Management | 0 companies |
| Kim Rune Rolsted | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Christian Nissen Riisberg | Management | 0 companies |
| Mads Reinholdt | Unofficial title | 0 companies |
| Stig Bo Bergstrøm | Chief Executive Officer | 0 companies |
| Søren Brandt | Chief Executive Officer | 0 companies |
| Peter Degnboel Thostrup | Board of Directors | 0 companies |
| Jacob Ernst Sanning Lund | Board of Directors | 0 companies |
| Peter Høgsted | Chairman | 0 companies |
| Jacob Christian Nielsen Thygesen | Deputy Chairman | 0 companies |
| Lesia Maria Zuk | Board of Directors | 0 companies |
| Lars Cordt | Deputy Chairman | 0 companies |
| Peter Rathsach | Chairman | 0 companies |
| Povl Christian Lütken Frigast | Board of Directors | 0 companies |
| Harald Peter Graf Holstein-Holsteinborg | Board of Directors | 0 companies |
| Sigurd Lilienfeldt | Board of Directors | 0 companies |
| Lars Christian Holstein Holsteinborg | Board of Directors | 0 companies |
| Lars Thomassen | Board of Directors | 0 companies |