| Revenue | DKK 5,8M | +28% |
| EBITDA | DKK 1,9M | +149% |
| Net profit | DKK 1M | +13533% |
| Total assets | DKK 6,3M | +35% |
| Equity | DKK 2,6M | +63% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.856 | 5.637 | 5.292 | 4.524 | 5.787 |
| Staff expenses | -4.544 | -5.652 | -4.332 | -3.576 | -3.907 |
| EBITDA | 1.312 | -15 | 843 | 756 | 1.881 |
| Depreciation & amort. | -652 | -711 | -565 | -573 | -462 |
| EBIT | 659 | -726 | 278 | 183 | 1.418 |
| Net financials | -34 | -12 | -108 | -172 | -123 |
| Profit before tax | 625 | -739 | 170 | 11 | 1.295 |
| Tax | 162 | -147 | 28 | 4 | 294 |
| Net profit | 463 | -592 | 142 | 7 | 1.001 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.120 | 7.897 | 5.163 | 4.684 | 6.328 |
| Equity | 5.287 | 1.416 | 1.582 | 1.584 | 2.585 |
| Long-term debt | 1.669 | 1.245 | 1.078 | 911 | 729 |
| Short-term debt | 2.417 | 4.636 | 1.944 | 1.996 | 2.528 |
| Total debt | 4.086 | 5.881 | 3.021 | 2.908 | 3.257 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 2021 |
| Former (1) | ||
TF Management | Management | 2004 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Chairman | 2004 – 2021 | |
| Board of Directors | 2004 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Fiskbæk Jacobsen | Management | 0 companies |
| Per Steen Winding | Management | 0 companies |
| Aage Fiskbæk Jacobsen | Chairman | 0 companies |
| John Ole Kristensen | Board of Directors | 0 companies |
| Henrik Bonnesen | Chairman | 0 companies |
| Mona Jacobsen | Board of Directors | 0 companies |