| Revenue | DKK 0 | — |
| EBITDA | DKK -247K | -117% |
| Net profit | DKK -309K | -105% |
| Total assets | DKK 387K | -75% |
| Equity | DKK 176K | -86% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.308 | 3.314 | 3.387 | 3.343 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.385 | 2.736 | 2.794 | 1.424 | -247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.385 | 2.736 | 2.794 | 1.424 | -247 |
| Net financials | -1.752 | -1.680 | -1.638 | -1.498 | -62 |
| Profit before tax | 633 | 1.056 | 1.155 | -74 | -309 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 633 | 650 | 1.155 | 6.425 | -309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 44.441 | 42.898 | 43.374 | 1.541 | 387 |
| Equity | 8.578 | 9.329 | 11.234 | 1.229 | 176 |
| Long-term debt | 33.409 | 31.196 | 29.422 | 0 | 0 |
| Short-term debt | 2.453 | 2.373 | 2.718 | 312 | 210 |
| Total debt | 35.862 | 33.569 | 32.140 | 312 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Unofficial title | Unofficial title | 2017 | — | — |
RR Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2005 | |
HJN INVEST ApS | Company | 15.0% | 15.0% | 2015 |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Monberg | Unofficial title | 0 companies |
| René Ravn | Management | 0 companies |
| Flemming Friis Bentzon | Board of Directors | 0 companies |
| Henrik Korsholm Jeppesen | Chairman | 0 companies |