| Revenue | DKK 1,6M | -50% |
| EBITDA | DKK -1,9M | -196% |
| Net profit | DKK -3,1M | -2163% |
| Total assets | DKK 505K | -99% |
| Equity | DKK 173K | -98% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 3.233 | 3.231 | 3.234 | 3.231 | 1.615 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.391 | 2.315 | 2.483 | 2.024 | -1.935 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.391 | 2.315 | 2.483 | 2.024 | -1.935 |
| Net financials | -2.397 | -2.118 | -2.333 | -1.872 | -1.191 |
| Profit before tax | -418 | 197 | 151 | 152 | -3.126 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -418 | 197 | 151 | 152 | -3.126 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 44.464 | 43.965 | 44.157 | 43.109 | 505 |
| Equity | 5.696 | 7.381 | 8.931 | 11.283 | 173 |
| Long-term debt | 35.635 | 33.398 | 31.487 | 29.396 | 0 |
| Short-term debt | 3.133 | 3.187 | 3.739 | 2.430 | 332 |
| Total debt | 38.768 | 36.585 | 35.226 | 31.826 | 332 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HK Management | Management | 2004 – 2008 |
RR Management | Management | 2004 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Korsholm Jeppesen | Management | 0 companies |
| René Ravn | Management | 0 companies |
| Peter Lillevang Dalsberg | Board of Directors | 0 companies |
| Kenn Klein Rasmussen | Board of Directors | 0 companies |