| Revenue | DKK 3,1M | +0% |
| EBITDA | DKK 3,1M | +0% |
| Net profit | DKK 770K | -35% |
| Total assets | DKK 23,4M | -22% |
| Equity | DKK 15,4M | -25% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.108 | 2.403 | 3.601 | 3.082 | 3.075 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.108 | 890 | 3.601 | 3.082 | 3.075 |
| Depreciation & amort. | -905 | -909 | -909 | -909 | -916 |
| EBIT | 2.204 | -19 | 2.693 | 2.174 | 2.159 |
| Net financials | 800 | 477 | 954 | -653 | -1.170 |
| Profit before tax | 3.004 | 458 | 3.647 | 1.521 | 989 |
| Tax | 661 | 105 | 802 | 335 | 220 |
| Net profit | 2.343 | 353 | 2.844 | 1.186 | 770 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.636 | 27.798 | 30.158 | 29.950 | 23.438 |
| Equity | 16.242 | 16.595 | 19.440 | 20.626 | 15.396 |
| Long-term debt | 8.102 | 6.941 | 5.814 | 4.573 | 3.289 |
| Short-term debt | 3.788 | 2.704 | 3.229 | 3.021 | 2.970 |
| Total debt | 11.890 | 9.644 | 9.043 | 7.594 | 6.259 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KH Management | Management | 2004 |
OB Management | Management | 2004 |
| Former (1) | ||
PI | Audit | 2004 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Karl Henrik Aarup Svendsen | Management | 0 companies |
| Ole Bjørn Jensen | Management | 0 companies |