| Revenue | DKK 1,7M | -73% |
| EBITDA | DKK -717K | -112% |
| Net profit | DKK -1,5M | -126% |
| Total assets | DKK 3M | -96% |
| Equity | DKK 2,5M | -93% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.613 | 3.927 | 8.205 | 6.232 | 1.675 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.613 | 3.927 | 8.205 | 6.232 | -717 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.613 | 3.927 | 8.205 | 6.232 | -717 |
| Net financials | -1.142 | -883 | -964 | -605 | -766 |
| Profit before tax | 471 | 3.043 | 7.241 | 5.626 | -1.482 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 471 | 3.043 | 7.241 | 5.626 | -1.482 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 58.310 | 58.272 | 63.280 | 69.910 | 2.992 |
| Equity | 22.100 | 25.383 | 32.804 | 38.030 | 2.548 |
| Long-term debt | 32.500 | 23.328 | 21.729 | 29.707 | 0 |
| Short-term debt | 3.710 | 9.561 | 8.748 | 2.172 | 444 |
| Total debt | 36.210 | 32.889 | 30.476 | 31.879 | 444 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HK Management | Management | 2004 – 2007 |
KV Unofficial title | Unofficial title | 2024 – 2025 |
RR Management | Management | 2004 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2008 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Korsholm Jeppesen | Management | 0 companies |
| Kenneth Veiling Johansson | Unofficial title | 0 companies |
| René Ravn | Management | 0 companies |
| Søren Ræbild Nedergaard | Board of Directors | 0 companies |