| Revenue | DKK -17K | +117% |
| EBITDA | DKK -17K | -117% |
| Net profit | DKK -17K | -84% |
| Total assets | DKK 162K | -3% |
| Equity | DKK 115K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -17 | -37 | — | -29 | -26 | -1.440 | -29 | -16 | -16 | -8 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -17 | -37 | -19 | -29 | -26 | -1.440 | -29 | -16 | -16 | -8 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -17 | -37 | -19 | -29 | -26 | -1.440 | -29 | -16 | -16 | -8 | -17 |
| Net financials | 1.374 | 4.141 | 4.915 | 20.644 | 24.048 | 31.871 | 137.714 | -53 | 20 | -2 | -1 | 0 |
| Profit before tax | 1.357 | 4.125 | 4.878 | 20.625 | 24.019 | 31.845 | 136.274 | -83 | 4 | -17 | -9 | -17 |
| Tax | -82 | 722 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.438 | 3.403 | 4.878 | 20.625 | 24.019 | 31.845 | 136.274 | -83 | 4 | -17 | -9 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.019 | 9.180 | 11.355 | 26.282 | 29.423 | 41.899 | 65.343 | 20.780 | 20.752 | 184 | 166 | 162 |
| Equity | 1.733 | 5.136 | 10.014 | 25.339 | 28.858 | 41.703 | 60.877 | 20.705 | 20.709 | 142 | 132 | 115 |
| Long-term debt | 1.544 | 1.201 | 858 | 515 | 172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.743 | 2.844 | 484 | 428 | 394 | 196 | 4.466 | 75 | 43 | 43 | 34 | 46 |
| Total debt | 6.287 | 4.045 | 1.341 | 943 | 566 | 196 | 4.466 | 75 | 43 | 43 | 34 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2004 | — | — |
JK Management | Management | 2009 | — | — |
PW Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN KRISTENSEN SMØRUM ApS | Company | 20.0% | 20.0% | 2004 |
LTM CONSULT HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
FLADELAND INVEST ApS | Company | 20.0% | 20.0% | 2015 |
WINTHER ERHVERVSEJENDOMME ApS | Company | 33.3% | 33.3% | 2020 |
DAGOBERT ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Albæk | Management | 0 companies |
| Jan Kristensen | Management | 0 companies |
| Peter Winther | Management | 0 companies |
| Peter Frische | Board of Directors | 0 companies |
| Lau Melchiorsen | Board of Directors | 0 companies |
| Carsten Gørtz Petersen | Chairman | 0 companies |
| Christian Winther Fladeland | Board of Directors | 0 companies |