| Revenue | DKK -17K | -60% |
| EBITDA | DKK -17K | +60% |
| Net profit | DKK -18K | +59% |
| Total assets | DKK 963K | -1% |
| Equity | DKK 250K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.107 | 494 | 233 | 156 | 13 | -40 | 367 | 290 | 224 | -40 | -39 | -29 | -43 | -17 |
| Staff expenses | -6.468 | -393 | -305 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.362 | 786 | -71 | 155 | 13 | -40 | 367 | 290 | 224 | -40 | -39 | -29 | -43 | -17 |
| Depreciation & amort. | -256 | 343 | -73 | -73 | -76 | -73 | -81 | -81 | -386 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.618 | 443 | -144 | 83 | -63 | -113 | 285 | 209 | -163 | -40 | -39 | -29 | -43 | -17 |
| Net financials | -4.160 | 3.127 | 11 | 312 | -97 | -49 | -30 | -61 | 6 | -421 | -0 | -8 | -0 | -0 |
| Profit before tax | -5.778 | 3.571 | -133 | 395 | -160 | -162 | 255 | 148 | -156 | -462 | -39 | -37 | -43 | -18 |
| Tax | 920 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6.698 | 3.571 | -133 | 395 | -160 | -162 | 255 | 148 | -156 | -462 | -39 | -37 | -43 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.993 | 9.816 | 8.674 | 7.576 | 7.156 | 7.095 | 5.917 | 6.055 | 981 | 688 | 761 | 1.012 | 975 | 963 |
| Equity | -2.910 | 661 | 528 | 923 | 764 | 602 | 857 | 1.005 | 848 | 386 | 347 | 310 | 267 | 250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.903 | 9.156 | 8.146 | 6.653 | 6.392 | 6.494 | 5.060 | 5.051 | 133 | 301 | 413 | 702 | 708 | 713 |
| Total debt | 17.903 | 9.156 | 8.146 | 6.653 | 6.392 | 6.494 | 5.060 | 5.051 | 133 | 301 | 413 | 702 | 708 | 713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAA-INVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Seiffert Aagaard | Management | 0 companies |
| John Moesgaard | Board of Directors | 0 companies |
| Ole Peer Olsen | Board of Directors | 0 companies |
| Knud Fischer | Board of Directors | 0 companies |
| Peter Hald | Board of Directors | 0 companies |
| Bo Paludan Melson | Board of Directors | 0 companies |