| Revenue | DKK 211K | -1798% |
| EBITDA | DKK 1,1M | +8636% |
| Net profit | DKK 886K | +564% |
| Total assets | DKK 11,8M | +65% |
| Equity | DKK 4,7M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.376 | -35 | — | — | — | — | — | -13 | -13 | -12 | -12 | -12 | -12 | 211 |
| Staff expenses | -1.174 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 202 | 2.145 | 693 | -91 | -11 | 754 | 628 | -13 | -13 | -12 | -12 | -12 | -12 | 1.061 |
| Depreciation & amort. | 65 | -1.090 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 137 | 1.055 | 693 | -91 | -11 | 754 | 628 | -13 | -13 | -12 | -12 | -12 | -12 | 1.061 |
| Net financials | -1.425 | 34 | 347 | -322 | -310 | 556 | 441 | 851 | 1.226 | 1.482 | 558 | 1.444 | 95 | -24 |
| Profit before tax | -1.289 | 1.089 | 311 | -361 | -340 | 534 | 428 | 838 | 1.213 | 1.470 | 546 | 1.432 | 83 | 1.037 |
| Tax | -21 | 226 | -82 | -73 | -79 | -72 | -46 | -25 | -29 | -27 | -27 | -40 | -51 | 151 |
| Net profit | -1.268 | 862 | 393 | -289 | -261 | 606 | 474 | 863 | 1.241 | 1.497 | 573 | 1.472 | 133 | 886 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.468 | 4.896 | 5.567 | 5.686 | 5.672 | 5.907 | 5.453 | 4.146 | 5.519 | 6.139 | 5.996 | 7.353 | 7.151 | 11.810 |
| Equity | -416 | 946 | 1.339 | 1.250 | 1.189 | 1.795 | 1.969 | 1.228 | 2.469 | 3.366 | 3.139 | 4.510 | 3.844 | 4.729 |
| Long-term debt | 518 | 496 | 459 | 399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.320 |
| Short-term debt | 5.277 | 3.454 | 3.768 | 4.037 | 4.482 | 4.112 | 3.483 | 2.918 | 3.050 | 2.773 | 2.857 | 2.842 | 3.308 | 4.621 |
| Total debt | 5.795 | 3.950 | 4.228 | 4.436 | 4.482 | 4.112 | 3.483 | 2.918 | 3.050 | 2.773 | 2.857 | 2.842 | 3.308 | 6.941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SB-GRUPPEN ApS | Company | 33.3% | 33.3% | 2018 |
BUCHS A/S | Company | 25.0% | 25.0% | 2018 |
N-GAARD HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
SVK Holding, Silkeborg ApS | Company | 10.0% | 10.0% | 2016 |
NOJCH HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
NIELS OVERGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
JENS CHRISTENSEN HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
DREJER INVEST ApS | Company | 25.0% | 25.0% | 2014 |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Glargaard Nørgaard | Chief Executive Officer | 0 companies |
| Jens Christensen | Board of Directors | 0 companies |
| Henrik Olesen | Chairman | 0 companies |
| Niels Godrum Overgaard | Board of Directors | 0 companies |
| Søren Vestergaard Kristensen | Board of Directors | 0 companies |
| Thomas Hedegaard Søby | Board of Directors | 0 companies |
| Anders Killmann Petersen | Board of Directors | 0 companies |