| Revenue | DKK 10,9M | +63% |
| EBITDA | DKK -508K | +87% |
| Net profit | DKK -388K | +85% |
| Total assets | DKK 20,6M | -8% |
| Equity | DKK -14,4M | -3% |
| Employees | 27 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 10.259 | 6.674 | 10.902 |
| Staff expenses | -10.543 | -10.437 | -11.409 |
| EBITDA | -284 | -3.763 | -508 |
| Depreciation & amort. | -247 | -192 | -111 |
| EBIT | -531 | -3.955 | -619 |
| Net financials | 31 | 504 | 58 |
| Profit before tax | 451 | -3.451 | -561 |
| Tax | 475 | -849 | -173 |
| Net profit | -25 | -2.602 | -388 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 23.239 | 22.371 | 20.589 |
| Equity | -11.428 | -14.030 | -14.418 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 34.667 | 36.402 | 35.007 |
| Total debt | 34.667 | 36.402 | 35.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2012 | — | — |
CR Management | Management | 2004 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PPG COATINGS DANMARK A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Flemming Sørensen | Management | 0 companies |
| Christian Rahbech Beldam | Management | 0 companies |
| Torben Beck | Chief Executive Officer | 0 companies |
| Kim Lorentzen | Chief Executive Officer | 0 companies |
| Henrik Bloch Rasmussen | Chief Executive Officer | 0 companies |
| Agustinus Johannes Wiljelm Duraij | Board of Directors | 0 companies |
| Morten Faaborg Bodilsen | Board of Directors | 0 companies |
| Patrick John Peter Heynen | Board of Directors | 0 companies |
| Peter Zacho Skovbo | Board of Directors | 0 companies |
| Ramaprasad Vadlamannati | Chairman | 0 companies |
| Fred Aalbers | Chairman | 0 companies |
| Robertus Petrus Jongbloed | Chairman | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |
| Oscar Weber | Board of Directors | 0 companies |
| Nicolas Patrick Marie Méan | Board of Directors | 0 companies |
| Pascal Tisseyre | Board of Directors | 0 companies |
| Marc Wilhelmus Maria Timmermans | Board of Directors | 0 companies |