| Revenue | DKK 25K | +158% |
| EBITDA | DKK 215K | +2111% |
| Net profit | DKK 305K | -58% |
| Total assets | DKK 15,9M | +1% |
| Equity | DKK 13,4M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -18 | -33 | -79 | 28 | 14 | 72 | 45 | 37 | 21 | 3 | 41 | 10 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -18 | -18 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -18 | -33 | -79 | 10 | -4 | 50 | 45 | 37 | 222 | 3 | -156 | 10 | 215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -18 | -33 | -79 | 10 | -4 | 50 | 45 | 37 | 222 | 3 | -156 | 10 | 215 |
| Net financials | -367 | 2.085 | 4.430 | 12.557 | 476 | 495 | 28 | 1.512 | 1.176 | 1.310 | -342 | 1.243 | 926 | 197 |
| Profit before tax | -377 | 2.067 | 4.397 | 12.478 | 485 | 491 | 78 | 1.557 | 1.212 | 1.533 | -339 | 1.087 | 936 | 412 |
| Tax | -0 | -0 | -0 | -0 | 52 | 109 | 6 | 334 | 259 | 285 | 10 | 179 | 204 | 107 |
| Net profit | -377 | 2.067 | 4.397 | 12.478 | 433 | 382 | 72 | 1.224 | 953 | 1.248 | -349 | 907 | 731 | 305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.005 | 6.457 | 10.142 | 9.757 | 10.251 | 11.337 | 12.103 | 14.424 | 15.319 | 14.224 | 13.845 | 14.857 | 15.649 | 15.861 |
| Equity | 2.234 | 2.635 | 6.982 | 9.704 | 10.137 | 10.519 | 10.591 | 11.815 | 12.768 | 11.760 | 11.412 | 12.319 | 13.050 | 13.355 |
| Long-term debt | 3.581 | 2.915 | 759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 92 | 146 |
| Short-term debt | 1.190 | 907 | 2.401 | 52 | 113 | 818 | 1.512 | 2.609 | 2.550 | 2.463 | 2.434 | 2.445 | 2.507 | 2.360 |
| Total debt | 4.770 | 3.821 | 3.159 | 52 | 113 | 818 | 1.512 | 2.609 | 2.550 | 2.463 | 2.434 | 2.538 | 2.599 | 2.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2015 | — | — |
KM Management | Management | 2004 | — | — |
PI | Audit | 2004 | — | — |
BK Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENGSKOV INVEST A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Engskov Jensen | Management | 0 companies |
| Kristen Møller Jensen | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Bo Kikkenborg | Management | 0 companies |
| Erik Nielsen | Board of Directors | 0 companies |