| Revenue | DKK 2,7M | -37% |
| EBITDA | DKK 2,7M | -37% |
| Net profit | DKK -992K | -198% |
| Total assets | DKK 94,3M | -1% |
| Equity | DKK 24,3M | -4% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 8.550 | 8.689 | 8.894 | 8.775 | 8.796 | 9.929 | 9.992 | 10.288 | 10.237 | 9.772 | 81.233 | 6.913 | 4.322 | 2.709 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.840 | 8.550 | 8.689 | 8.894 | 8.775 | 7.116 | 9.929 | 9.992 | 10.288 | 10.237 | 9.772 | 81.233 | 6.913 | 4.322 | 2.709 |
| Depreciation & amort. | -0 | 1.653 | 1.598 | 1.606 | -1.668 | -0 | -2.178 | -2.429 | -2.457 | -2.557 | -2.943 | -2.918 | -2.418 | -2.511 | -2.414 |
| EBIT | 6.840 | 6.897 | 7.091 | 7.288 | 7.107 | 7.116 | 7.752 | 7.563 | 7.831 | 7.680 | 6.829 | 78.315 | 4.495 | 1.812 | 296 |
| Net financials | -4.671 | -3.423 | -3.195 | -2.562 | -1.855 | -1.622 | -1.620 | -1.593 | -1.265 | -1.246 | -1.653 | -831 | 476 | -2.192 | -1.565 |
| Profit before tax | 2.169 | 3.474 | 3.896 | 4.725 | 5.252 | 5.493 | 6.132 | 5.970 | 6.566 | 6.434 | 5.176 | 77.485 | 4.971 | -380 | -1.269 |
| Tax | 540 | 876 | 897 | 964 | -254 | 1.141 | 1.378 | 1.312 | 1.749 | 1.416 | 1.063 | 16.856 | 1.279 | -47 | -277 |
| Net profit | 1.629 | 2.598 | 2.999 | 3.761 | 5.506 | 4.352 | 4.754 | 4.658 | 4.816 | 5.019 | 4.113 | 60.628 | 3.693 | -333 | -992 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99.087 | 98.974 | 99.147 | 99.370 | 105.012 | 179.417 | 183.814 | 195.118 | 192.431 | 188.563 | 213.956 | 214.893 | 222.054 | 94.886 | 94.262 |
| Equity | 9.882 | 11.405 | 16.263 | 18.293 | 24.345 | 79.055 | 74.651 | 79.694 | 80.654 | 81.740 | 81.693 | 119.925 | 25.632 | 25.279 | 24.326 |
| Long-term debt | 69.966 | 62.944 | 59.670 | 57.289 | 61.967 | 123.714 | 82.705 | 92.057 | 82.712 | 76.647 | 89.530 | 42.877 | 37.938 | 47.504 | 43.353 |
| Short-term debt | 15.582 | 20.577 | 18.862 | 19.193 | 14.723 | 13.133 | 7.093 | 3.338 | 8.330 | 8.938 | 21.173 | 41.682 | 147.913 | 11.376 | 15.480 |
| Total debt | 85.549 | 83.520 | 78.533 | 76.482 | 76.689 | 136.847 | 89.797 | 95.394 | 91.042 | 85.585 | 110.703 | 84.559 | 185.851 | 58.879 | 58.833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAUGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Søby Daugaard Svendsen | Management | 0 companies |