| Revenue | DKK -18K | +55% |
| EBITDA | DKK -18K | -55% |
| Net profit | DKK 66K | -77% |
| Total assets | DKK 4,1M | +1% |
| Equity | DKK 4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -1 | -2 | -2 | -2 | -1 | -2 | -2 | -2 | -2 | -11 | -18 |
| Staff expenses | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -1 | -2 | -2 | -2 | -1 | -2 | -2 | -2 | -2 | -11 | -18 |
| Depreciation & amort. | -367 | -367 | -367 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -378 | -368 | -368 | -2 | -2 | -1 | -2 | -2 | -2 | -2 | -11 | -18 |
| Net financials | 918 | 382 | 535 | 1.153 | 2.277 | 1.114 | 106 | -130 | 10 | -48 | 300 | 111 |
| Profit before tax | 541 | 14 | 166 | 1.152 | 2.275 | 1.113 | 104 | -131 | 8 | -50 | 289 | 93 |
| Tax | -9 | 1 | -0 | 2 | -0 | -0 | 3 | -0 | -6 | -0 | 7 | 28 |
| Net profit | 550 | 14 | 167 | 1.150 | 2.276 | 1.113 | 102 | -131 | 14 | -50 | 282 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.139 | 2.415 | 2.380 | 3.290 | 4.966 | 4.479 | 4.583 | 3.852 | 3.799 | 3.750 | 4.039 | 4.065 |
| Equity | 2.739 | 2.412 | 2.379 | 3.289 | 4.965 | 4.478 | 3.979 | 3.848 | 3.782 | 3.732 | 4.015 | 4.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 400 | 3 | 1 | 1 | 1 | 1 | 604 | 4 | 17 | 17 | 24 | 45 |
| Total debt | 400 | 3 | 1 | 1 | 1 | 1 | 604 | 4 | 17 | 17 | 24 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2006 | — | — |
HG Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK GERLACH HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
CLAUS BEHREND HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Behrend | Management | 0 companies |
| Henrik Gerlach | Management | 0 companies |
| Thomas Gabriel Mark Damsholt | Board of Directors | 0 companies |