| Revenue | DKK -48K | -43% |
| EBITDA | DKK -48K | +43% |
| Net profit | DKK 581K | -92% |
| Total assets | DKK 72,7M | +5% |
| Equity | DKK 58,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | 0 | 48 | 19 | -15 | -34 | -152 | 12 | 57 | -131 | -83 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | 0 | 43 | 19 | -15 | -34 | -152 | 81 | 57 | -31 | -83 | -48 |
| Depreciation & amort. | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 50 | -0 | -0 |
| EBIT | -18 | -3 | 0 | 43 | 19 | -15 | -34 | -152 | 81 | 57 | -81 | -83 | -48 |
| Net financials | 96 | -21 | -20 | 54 | 34 | 35 | 1.451 | 4.833 | 1.987 | 70.379 | -4.684 | 7.604 | 2.322 |
| Profit before tax | 78 | -24 | -20 | 98 | 52 | 21 | 1.417 | 4.681 | 2.067 | 70.435 | -4.765 | 7.521 | 2.275 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -80 | -30 | -22 | 102 | 228 | 1.693 |
| Net profit | 78 | -24 | -20 | 98 | 52 | 21 | 1.479 | 4.761 | 2.098 | 70.457 | -4.867 | 7.293 | 581 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 10 | 0 | 280 | 247 | 247 | 6.728 | 8.065 | 6.371 | 75.783 | 71.836 | 69.200 | 72.674 |
| Equity | -521 | -545 | -565 | -467 | -415 | -394 | 1.084 | 3.846 | 2.943 | 71.951 | 53.584 | 59.259 | 58.841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.667 | 780 | 778 | 777 | 0 | 0 | 0 |
| Short-term debt | 521 | 556 | 565 | 748 | 662 | 641 | 3.976 | 3.439 | 2.650 | 3.056 | 18.252 | 9.933 | 13.822 |
| Total debt | 521 | 556 | 565 | 748 | 662 | 641 | 5.643 | 4.219 | 3.427 | 3.832 | 18.252 | 9.933 | 13.822 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|