| Revenue | DKK 786K | +769% |
| EBITDA | DKK 786K | +769% |
| Net profit | DKK -4,7M | -1739% |
| Total assets | DKK 45,6M | -10% |
| Equity | DKK 14,4M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 1.769 | 1.966 | 1.894 | 1.962 | 1.286 | 2.027 | 1.917 | 1.718 | 2.108 | 642 | 90 | 786 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.516 | 1.769 | 1.966 | 1.894 | 1.962 | 1.286 | 2.027 | 1.917 | 1.718 | 2.108 | 642 | 90 | 786 |
| Depreciation & amort. | -376 | -382 | -382 | -382 | -382 | -236 | -345 | -345 | -345 | -346 | -293 | -269 | -4.847 |
| EBIT | 1.140 | 1.387 | 1.583 | 1.512 | 1.579 | 1.050 | 1.683 | 1.572 | 1.373 | 1.762 | 348 | -179 | -4.061 |
| Net financials | -270 | -84 | 96 | -8 | 312 | 255 | 470 | 599 | 683 | 432 | 427 | 630 | -151 |
| Profit before tax | 870 | 1.302 | 1.680 | 1.504 | 1.891 | 1.305 | 2.153 | 2.171 | 2.056 | 2.194 | 776 | 451 | -4.212 |
| Tax | 199 | 269 | 74 | 311 | 369 | 299 | 498 | 499 | 480 | 507 | 325 | 165 | 470 |
| Net profit | 671 | 1.033 | 1.606 | 1.192 | 1.523 | 1.007 | 1.654 | 1.672 | 1.576 | 1.687 | 451 | 286 | -4.682 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.375 | 45.418 | 47.683 | 49.105 | 50.759 | 51.217 | 53.071 | 54.421 | 55.951 | 52.706 | 50.313 | 50.873 | 45.578 |
| Equity | 12.555 | 13.588 | 15.193 | 16.386 | 17.908 | 18.915 | 20.569 | 22.242 | 23.818 | 21.422 | 19.923 | 20.208 | 14.393 |
| Long-term debt | 25.000 | 25.000 | 25.000 | 25.084 | 25.084 | 25.047 | 24.983 | 24.909 | 24.831 | 24.831 | 24.798 | 24.816 | 24.816 |
| Short-term debt | 4.276 | 4.349 | 5.390 | 5.646 | 5.859 | 5.400 | 5.739 | 5.567 | 5.674 | 6.053 | 5.593 | 5.849 | 6.369 |
| Total debt | 29.276 | 29.349 | 30.390 | 30.730 | 30.943 | 30.447 | 30.722 | 30.475 | 30.505 | 30.884 | 30.391 | 30.665 | 31.185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2004 | — | — |
PL Management | Management | 2008 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLP-INVEST ApS | Company | 100.0% | 100.0% | 2008 |
PLP INVEST/EJENDOMME A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vestergaard | Management | 0 companies |
| Poul Lindegaard Poulsen | Management | 0 companies |
| Flemming Steffen Foged Rasmussen | Chief Executive Officer | 0 companies |
| Peter Søren Mahony | Board of Directors | 0 companies |
| Klaus Bo Holmstoel | Board of Directors | 0 companies |
| Lars Bo Lindegaard Poulsen | Chairman | 0 companies |
| Henrik Lyngskjold | Board of Directors | 0 companies |
| Jan Erik Hougaard | Chairman | 0 companies |
| Søren Lindegaard Poulsen | Board of Directors | 0 companies |
| Elisabeth Maria Lindegaard Poulsen | Chairman | 0 companies |
| Steen Borre | Board of Directors | 0 companies |
| Torben Nielsen | Board of Directors | 0 companies |