| Revenue | DKK 1,8M | +0% |
| EBITDA | DKK -6K | -117% |
| Net profit | DKK -5K | -118% |
| Total assets | DKK 473K | -2% |
| Equity | DKK 164K | -3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.495 | 1.560 | 1.641 | 1.689 | 1.620 | 1.752 | 1.723 | 1.680 | 1.792 | 1.828 | 1.688 | 1.709 | 1.851 | 1.842 |
| Staff expenses | -1.484 | -1.590 | -1.594 | -1.637 | -1.661 | -1.736 | -1.710 | -1.666 | -1.846 | -1.801 | -1.695 | -1.646 | -1.816 | -1.848 |
| EBITDA | 11 | -31 | 47 | 52 | -41 | 17 | 13 | 14 | -54 | 27 | -6 | 62 | 35 | -6 |
| Depreciation & amort. | 16 | 2 | -0 | 5 | -11 | -11 | -10 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -33 | 47 | 47 | -51 | 6 | 4 | 10 | -54 | 27 | -6 | 62 | 35 | -6 |
| Net financials | 1 | 1 | 0 | 1 | 0 | 0 | 0 | -1 | -2 | -4 | -3 | -1 | 0 | 0 |
| Profit before tax | -4 | -32 | 47 | 48 | -51 | 6 | 4 | 8 | -56 | 24 | -9 | 61 | 35 | -6 |
| Tax | -1 | -0 | 6 | 11 | -11 | 1 | 1 | 2 | -12 | 5 | -2 | 13 | 8 | -1 |
| Net profit | -3 | -32 | 41 | 37 | -40 | 5 | 3 | 7 | -44 | 19 | -7 | 48 | 27 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 437 | 380 | 403 | 429 | 373 | 387 | 393 | 494 | 567 | 334 | 286 | 454 | 481 | 473 |
| Equity | 106 | 74 | 115 | 152 | 112 | 117 | 120 | 126 | 82 | 101 | 94 | 142 | 169 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 331 | 306 | 288 | 277 | 261 | 271 | 273 | 367 | 485 | 233 | 192 | 312 | 312 | 308 |
| Total debt | 331 | 306 | 288 | 277 | 261 | 271 | 273 | 367 | 485 | 233 | 192 | 312 | 312 | 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Founder | Founder | 2004 | — | — |
RJ Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| AEROMARK LIMITED | Founder | 0 companies |
| Roger Julian Marks | Management | 0 companies |