| Revenue | DKK 29,9M | +12% |
| EBITDA | DKK 8,7M | +22% |
| Net profit | DKK 1M | +7% |
| Total assets | DKK 49,9M | +5% |
| Equity | DKK 21,7M | +5% |
| Employees | 39 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.508 | 38.025 | 43.661 | 32.602 | 50.873 | 50.208 | 42.105 | 29.056 | 17.557 | 22.031 | 25.191 | 26.571 | 29.881 |
| Staff expenses | -35.568 | -31.274 | -40.368 | -31.679 | -42.684 | -41.111 | -30.181 | -19.523 | -12.870 | -13.900 | -17.596 | -19.465 | -21.213 |
| EBITDA | 940 | 6.751 | 3.293 | 923 | 7.098 | 9.097 | 11.804 | 9.533 | 4.687 | 8.131 | 7.595 | 7.107 | 8.668 |
| Depreciation & amort. | -10.149 | -9.545 | -8.237 | -7.328 | -12.190 | -11.720 | -10.268 | -6.151 | -2.459 | -3.915 | -5.065 | -5.479 | -6.936 |
| EBIT | -9.209 | -2.794 | -4.944 | -6.404 | -5.092 | -2.623 | 1.537 | 3.382 | 2.228 | 4.216 | 2.529 | 1.628 | 1.732 |
| Net financials | -626 | -592 | -479 | -427 | -828 | -559 | -450 | -208 | -101 | -80 | -256 | -414 | -448 |
| Profit before tax | -9.835 | -3.386 | -5.422 | -6.831 | -5.920 | -3.182 | 1.086 | 3.174 | 2.127 | 4.136 | 2.273 | 1.214 | 1.284 |
| Tax | -3.097 | -812 | -1.284 | -1.487 | -1.291 | -690 | 246 | 701 | 434 | 915 | 505 | 274 | 278 |
| Net profit | -6.737 | -2.573 | -4.138 | -5.344 | -4.629 | -2.492 | 840 | 2.473 | 1.692 | 3.221 | 1.768 | 939 | 1.006 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.359 | 53.470 | 64.114 | 52.070 | 91.308 | 86.115 | 65.007 | 41.038 | 39.734 | 47.936 | 50.063 | 47.532 | 49.920 |
| Equity | 10.476 | 13.903 | 14.765 | 15.671 | 28.042 | 24.800 | 25.640 | 28.114 | 14.806 | 18.027 | 19.794 | 20.734 | 21.739 |
| Long-term debt | 23.132 | 13.683 | 16.761 | 11.515 | 26.674 | 18.410 | 9.654 | 0 | 8.807 | 15.604 | 16.462 | 13.132 | 15.056 |
| Short-term debt | 22.453 | 24.462 | 30.224 | 22.544 | 34.600 | 40.385 | 27.311 | 10.689 | 14.694 | 13.700 | 13.670 | 13.568 | 13.120 |
| Total debt | 45.585 | 38.145 | 46.985 | 34.058 | 61.273 | 58.795 | 36.965 | 10.689 | 23.500 | 29.304 | 30.132 | 26.700 | 28.176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2025 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MELDGAARD HOLDING A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Jacobsen | Management | 0 companies |
| Johan Peter Nielsen | Chief Executive Officer | 0 companies |
| Henrik Marius Meldgaard | Board of Directors | 0 companies |
| Erling Christian Carlsen | Board of Directors | 0 companies |
| Sara Würtzen Meldgaard | Board of Directors | 0 companies |
| Niels Frederik Bergh-Hansen | Board of Directors | 0 companies |
| Peter Schmidt Madsen | Board of Directors | 0 companies |
| Line Meldgaard Langschwager | Board of Directors | 0 companies |
| Lars Meldgaard | Board of Directors | 0 companies |
| Andy Nørregaard Andersen | Chairman | 0 companies |
| Amalie Meldgaard Langschwager | Board of Directors | 0 companies |
| Jens Kristian Ravn | Chairman | 0 companies |
| Margit Kathrine Meldgaard | Board of Directors | 0 companies |
| Niels Peder Lauersen Meldgaard | Board of Directors | 0 companies |
| Alexander Quist Meldgaard | Board of Directors | 0 companies |