| Revenue | DKK -412K | +72% |
| EBITDA | DKK -745K | -70% |
| Net profit | DKK 3,7M | -21% |
| Total assets | DKK 48,4M | +14% |
| Equity | DKK 37M | +11% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -182 | -257 | -300 | -239 | -412 |
| Staff expenses | -200 | -200 | -200 | -200 | -332 |
| EBITDA | -382 | -457 | -500 | -439 | -745 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -382 | -457 | -500 | -439 | -745 |
| Net financials | 2.792 | 6.793 | -5.393 | 6.381 | 5.556 |
| Profit before tax | 2.410 | 6.336 | -5.893 | 5.942 | 4.811 |
| Tax | 321 | 995 | -1.337 | 1.280 | 1.110 |
| Net profit | 2.089 | 5.341 | -4.556 | 4.662 | 3.701 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33.735 | 39.939 | 40.239 | 42.316 | 48.350 |
| Equity | 28.334 | 33.562 | 28.892 | 33.436 | 37.015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.401 | 6.378 | 11.347 | 8.881 | 11.336 |
| Total debt | 5.401 | 6.378 | 11.347 | 8.881 | 11.336 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SN Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Nielsen | Management | 0 companies |
| Tina Petersen | Board of Directors | 0 companies |
| Jannie Olsen | Board of Directors | 0 companies |