| Revenue | DKK 1M | -72% |
| EBITDA | DKK 6,8M | +88% |
| Net profit | DKK 5M | +94% |
| Total assets | DKK 88,8M | +7% |
| Equity | DKK 55,5M | +6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.141 | 3.843 | 3.707 | 3.608 | 1.018 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.141 | 3.843 | 3.707 | 3.608 | 6.786 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.141 | 3.843 | 3.707 | 3.608 | 6.786 |
| Net financials | -1.833 | -937 | -1.038 | -1.049 | 3.952 |
| Profit before tax | 1.307 | 2.906 | 2.669 | 2.559 | 4.969 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.307 | 2.906 | 2.669 | 2.559 | 4.969 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 81.533 | 82.902 | 82.893 | 82.815 | 88.810 |
| Equity | 47.646 | 50.552 | 51.221 | 52.279 | 55.474 |
| Long-term debt | 31.208 | 30.135 | 28.443 | 26.737 | 0 |
| Short-term debt | 2.678 | 2.215 | 3.229 | 3.799 | 33.336 |
| Total debt | 33.886 | 32.350 | 31.672 | 30.536 | 33.336 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PH Management | Management | 2020 – 2020 |
JT Executive Committee | Executive Committee | 2004 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2020 | |
| Chairman | 2012 – 2020 | |
| Board of Directors | 2012 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 100% | 100% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Honoré | Management | 0 companies |
| John Tolstrup Jensen | Executive Committee | 0 companies |
| Christian Ellegaard | Board of Directors | 0 companies |
| Jesper Vissing | Chairman | 0 companies |
| Mads Bech Pedersen | Board of Directors | 0 companies |