| Revenue | DKK -83K | +99% |
| EBITDA | DKK -88K | -113% |
| Net profit | DKK 439K | -79% |
| Total assets | DKK 14,3M | +3% |
| Equity | DKK 12,5M | +2% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 98 | 103 | 24 | 162 | 68 | 75 | -3 | 67 | -19 | -65 | -44 | -42 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 98 | 103 | 324 | 362 | 365 | -34 | 8 | 67 | 169 | -65 | -44 | -42 | -88 |
| Depreciation & amort. | -0 | -175 | 25 | -25 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | -77 | 78 | 299 | 337 | 365 | -34 | 8 | 67 | 169 | -65 | -44 | -42 | -88 |
| Net financials | 1.117 | -1.136 | -177 | 1.162 | -454 | 2.636 | 2.132 | 1.048 | 723 | 2.370 | 514 | 959 | 2.172 | 527 |
| Profit before tax | 1.158 | -1.213 | -98 | 1.461 | -116 | 3.001 | 2.098 | 1.056 | 790 | 2.539 | 449 | 915 | 2.130 | 439 |
| Tax | 297 | -303 | -0 | -0 | 68 | 79 | -8 | 1 | 6 | -4 | -9 | -3 | -8 | -0 |
| Net profit | 862 | -910 | -98 | 1.461 | -184 | 2.922 | 2.106 | 1.056 | 784 | 2.544 | 458 | 918 | 2.138 | 439 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.166 | 2.034 | 1.714 | 3.172 | 2.730 | 6.003 | 7.944 | 8.824 | 9.620 | 9.999 | 11.493 | 12.479 | 13.847 | 14.319 |
| Equity | 2.599 | 469 | 371 | 1.832 | 1.648 | 4.570 | 6.572 | 6.820 | 7.404 | 9.648 | 9.806 | 10.423 | 12.261 | 12.500 |
| Long-term debt | 872 | 1.025 | 959 | 860 | 823 | 1.077 | 989 | 929 | 869 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 385 | 540 | 384 | 479 | 219 | 237 | 272 | 963 | 1.228 | 352 | 1.687 | 2.056 | 1.586 | 1.819 |
| Total debt | 1.258 | 1.565 | 1.343 | 1.340 | 1.042 | 1.314 | 1.262 | 1.892 | 2.097 | 352 | 1.687 | 2.056 | 1.586 | 1.819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Phillip Comerford | Founder | 0 companies |