| Revenue | DKK 3,3M | +29% |
| EBITDA | DKK 2,5M | +38% |
| Net profit | DKK 2M | +46% |
| Total assets | DKK 4,2M | +20% |
| Equity | DKK 2,3M | +43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 607 | 20 | 470 | 475 | 1.266 | 588 | 864 | 649 | 1.063 | 2.369 | 2.832 | 2.819 | 2.541 | 3.290 |
| Staff expenses | -404 | -515 | -354 | -604 | -612 | -512 | -520 | -556 | -569 | -693 | -725 | -725 | -725 | -784 |
| EBITDA | 203 | -495 | 115 | -130 | 654 | 76 | 344 | 93 | 494 | 1.676 | 2.107 | 2.094 | 1.817 | 2.506 |
| Depreciation & amort. | -32 | -29 | -29 | -11 | -11 | -11 | -12 | -22 | -23 | -32 | -24 | -23 | -19 | -19 |
| EBIT | 171 | -524 | 86 | -140 | 643 | 65 | 332 | 71 | 471 | 1.644 | 2.083 | 2.071 | 1.798 | 2.487 |
| Net financials | -26 | -22 | -41 | -67 | -10 | -24 | -5 | -18 | 35 | 26 | 49 | 36 | 38 | 152 |
| Profit before tax | 145 | -546 | 45 | -207 | 633 | 41 | 327 | 53 | 505 | 1.670 | 2.132 | 2.107 | 1.836 | 2.639 |
| Tax | 36 | -8 | 1 | -0 | 20 | 25 | 87 | 30 | 132 | 388 | 494 | 495 | 446 | 611 |
| Net profit | 109 | -539 | 44 | -207 | 613 | 16 | 240 | 23 | 373 | 1.283 | 1.638 | 1.612 | 1.390 | 2.028 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 586 | 359 | 1.042 | 914 | 825 | 1.280 | 1.890 | 1.424 | 2.267 | 3.176 | 3.783 | 4.283 | 3.527 | 4.243 |
| Equity | 235 | -378 | -334 | -541 | 71 | 88 | 328 | 351 | 724 | 1.416 | 1.771 | 1.783 | 1.573 | 2.251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 738 | 1.376 | 1.455 | 753 | 1.193 | 1.557 | 1.066 | 1.536 | 1.750 | 2.002 | 2.491 | 1.945 | 1.985 |
| Total debt | 343 | 738 | 1.376 | 1.455 | 753 | 1.193 | 1.557 | 1.066 | 1.536 | 1.750 | 2.002 | 2.491 | 1.945 | 1.985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOEL HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Esper Boel | Management | 0 companies |