| Revenue | DKK 31K | -28% |
| EBITDA | DKK 31K | -28% |
| Net profit | DKK 331K | -7% |
| Total assets | DKK 655K | +14% |
| Equity | DKK 553K | +149% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 77 | 77 | 75 | 70 | 75 | 80 | 80 | 63 | 40 | 45 | 43 | 43 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 77 | 77 | 75 | 70 | 75 | 80 | 80 | 63 | 40 | 45 | 43 | 43 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 77 | 77 | 75 | 70 | 75 | 80 | 80 | 63 | 40 | 45 | 43 | 43 | 31 |
| Net financials | 75 | 150 | 35 | 17 | -16 | 53 | 139 | -41 | 68 | 222 | 3 | 251 | 312 | 300 |
| Profit before tax | 150 | 227 | 112 | 92 | 55 | 128 | 219 | 39 | 131 | 262 | 48 | 295 | 355 | 331 |
| Tax | 18 | 238 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 132 | -11 | 112 | 92 | 55 | 128 | 219 | 39 | 131 | 262 | 48 | 295 | 355 | 331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 718 | 609 | 553 | 413 | 500 | 222 | 319 | 261 | 274 | 391 | 361 | 585 | 576 | 655 |
| Equity | -1.503 | -1.514 | -1.402 | -1.310 | -1.255 | -1.127 | -908 | -869 | -738 | -476 | -428 | -134 | 222 | 553 |
| Long-term debt | 908 | 817 | 807 | 600 | 160 | 120 | 80 | 40 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.312 | 1.305 | 1.148 | 1.123 | 1.595 | 1.229 | 1.147 | 1.090 | 1.011 | 868 | 789 | 719 | 355 | 102 |
| Total debt | 2.220 | 2.122 | 1.955 | 1.723 | 1.755 | 1.349 | 1.227 | 1.130 | 1.011 | 868 | 789 | 719 | 355 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |