| Revenue | DKK 175K | -19% |
| EBITDA | DKK 191K | +596% |
| Net profit | DKK 83K | +232% |
| Total assets | DKK 3,8M | -2% |
| Equity | DKK 843K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | 396 | 316 | 254 | 196 | 195 | 173 | 196 | 196 | 195 | 191 | 219 | 216 | 175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 137 | 396 | 316 | -846 | 46 | 668 | 425 | 343 | 41 | 266 | 230 | 177 | 27 | 191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 137 | 396 | 316 | -846 | 46 | 668 | 425 | 343 | 41 | 266 | 230 | 177 | 27 | 191 |
| Net financials | -39 | -138 | -175 | -149 | -31 | -12 | -60 | -71 | -87 | -68 | -38 | -107 | -107 | -84 |
| Profit before tax | 98 | 324 | 141 | -560 | 14 | 656 | 366 | 272 | -46 | 199 | 192 | 70 | -80 | 107 |
| Tax | 25 | 33 | 34 | 218 | 3 | 146 | 81 | 60 | -10 | 44 | 42 | 15 | -17 | 24 |
| Net profit | 74 | 292 | 107 | -778 | 11 | 511 | 284 | 212 | -36 | 155 | 150 | 54 | -62 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.020 | 7.391 | 7.240 | 2.756 | 3.830 | 4.334 | 3.341 | 4.537 | 3.796 | 3.817 | 3.819 | 3.874 | 3.888 | 3.800 |
| Equity | 1.912 | 2.204 | 2.310 | 1.533 | 1.544 | 2.055 | 1.030 | 1.242 | 464 | 619 | 769 | 823 | 761 | 843 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.653 | 1.521 | 1.384 | 1.772 | 1.658 | 1.878 | 1.809 | 1.746 | 1.659 | 1.573 |
| Short-term debt | 1.302 | 4.472 | 4.210 | 740 | 178 | 194 | 301 | 859 | 1.028 | 649 | 553 | 617 | 802 | 705 |
| Total debt | 1.302 | 4.472 | 4.210 | 740 | 1.831 | 1.714 | 1.685 | 2.630 | 2.686 | 2.527 | 2.362 | 2.363 | 2.462 | 2.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2017 | — | — |
BH Founder | Founder | 2004 | — | — |
SH Founder | Founder | 2004 | — | — |
HL Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Demskov Invest A/S | Company | 100.0% | 100.0% | 2018 |
DEMSKOV EL A/S | Company | 100.0% | 100.0% | 2016 |
DEMSKOV HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
MNS HOLDING AF 17. MAJ 2011 ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Ljungstrøm | Management | 0 companies |
| Bjørn Henning Sørensen | Founder | 0 companies |
| Skipper Hansen | Founder | 0 companies |
| Hasse Ljungstrøm | Founder | 0 companies |
| Carsten Skov | Chairman | 0 companies |
| Allan Schouw-Petersen | Chairman | 0 companies |
| Lars Christian Schmidt | Board of Directors | 0 companies |
| Kjeld Wiinblad | Chairman | 0 companies |
| Kim Rosenthal Hansen | Chairman | 0 companies |
| Flemming Neergaard-Møller | Board of Directors | 0 companies |