| Revenue | DKK 2M | +431% |
| EBITDA | DKK -1,1M | -132% |
| Net profit | DKK -1M | -202% |
| Total assets | DKK 2,9M | +11% |
| Equity | DKK -1,3M | -354% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -13 | -11 | -859 | -36 | -46 | 42 | -239 | 382 | 2.027 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -704 | -3.164 |
| EBITDA | -15 | -13 | -11 | -859 | -36 | -46 | 42 | -239 | -491 | -1.137 |
| Depreciation & amort. | -39 | -0 | -0 | -0 | -12 | -0 | -0 | -0 | -73 | -185 |
| EBIT | -54 | -13 | -11 | -859 | -47 | -46 | 42 | -239 | -564 | -1.323 |
| Net financials | -1.577 | -480 | 99 | 140 | -82 | 0 | 1 | 19 | -2 | -8 |
| Profit before tax | -1.555 | -493 | 88 | -719 | -129 | -46 | 44 | -220 | -565 | -1.331 |
| Tax | 44 | 34 | 111 | -0 | -0 | -0 | -0 | -0 | -222 | -293 |
| Net profit | -1.600 | -527 | -23 | -719 | -129 | -46 | 44 | -220 | -344 | -1.038 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.028 | 1.970 | 1.321 | 239 | 150 | 135 | 90 | 146 | 2.653 | 2.935 |
| Equity | 2.381 | 1.854 | 831 | 112 | -17 | -63 | -20 | 51 | -293 | -1.331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 50 |
| Short-term debt | 256 | 116 | 193 | 127 | 167 | 198 | 110 | 95 | 2.846 | 4.217 |
| Total debt | 256 | 116 | 193 | 127 | 167 | 198 | 110 | 95 | 2.946 | 4.267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TC Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RYDSÅ HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Voller Hansen | Chief Executive Officer | 0 companies |
| Tina Camilla Hansen | Management | 0 companies |