| Revenue | DKK -7K | +14% |
| EBITDA | DKK -7K | -14% |
| Net profit | DKK 37K | -80% |
| Total assets | DKK 642K | -22% |
| Equity | DKK 360K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -50 | -257 | -27 | 7 | -151 | — | -7 | -12 | -3 | -6 | -5 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 46 | 218 | 19 | -1 | -160 | 117 | -7 | -12 | -3 | -6 | -5 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 46 | 218 | 19 | -1 | -160 | 117 | -7 | -12 | -3 | -6 | -5 | -6 | -7 |
| Net financials | 35 | 10 | 8 | 5 | 3 | 3 | 51 | 143 | -940 | 231 | 22 | 59 | 184 | 42 |
| Profit before tax | 28 | 56 | 227 | 24 | 2 | -158 | 43 | 136 | -952 | 228 | 17 | 53 | 178 | 35 |
| Tax | -0 | -0 | -0 | -0 | -1 | -1 | -3 | -6 | 2 | -23 | -3 | -4 | -5 | -3 |
| Net profit | 28 | 56 | 227 | 24 | 3 | -157 | 47 | 142 | -954 | 251 | 20 | 57 | 183 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 470 | 531 | 1.073 | 1.276 | 1.182 | 1.045 | 1.246 | 1.162 | 223 | 484 | 480 | 555 | 827 | 642 |
| Equity | 425 | 383 | 933 | 740 | 744 | 587 | 972 | 1.006 | 7 | 258 | 257 | 314 | 498 | 360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 149 | 140 | 536 | 439 | 458 | 274 | 157 | 216 | 226 | 222 | 241 | 329 | 282 |
| Total debt | 44 | 149 | 140 | 536 | 439 | 458 | 274 | 157 | 216 | 226 | 222 | 241 | 329 | 282 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|