| Revenue | DKK -80K | -39% |
| EBITDA | DKK -80K | +39% |
| Net profit | DKK 311K | -88% |
| Total assets | DKK 85,7M | -5% |
| Equity | DKK 85,2M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -5 | -5 | -7 | -5 | -5 | -5 | -52 | -31 | -33 | -1.174 | -96 | -131 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -5 | -5 | -7 | -5 | -5 | -5 | -52 | -31 | -33 | -1.174 | -96 | -131 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -16 |
| EBIT | -20 | -5 | -5 | -7 | -5 | -5 | -5 | -52 | -31 | -33 | -1.174 | -96 | -139 | -96 |
| Net financials | 3.547 | 4.199 | 7.449 | 5.352 | 2.505 | 4.985 | 17.973 | 6.734 | 4.271 | 8.639 | 7.425 | 1.423 | 3.864 | -878 |
| Profit before tax | 3.527 | 4.194 | 7.444 | 5.345 | 2.500 | 4.980 | 17.968 | 6.683 | 4.240 | 8.605 | 6.251 | 1.327 | 3.725 | -974 |
| Tax | 184 | 145 | 131 | 53 | 149 | 445 | 173 | 155 | 160 | 236 | 162 | 777 | 1.099 | -1.285 |
| Net profit | 3.343 | 4.049 | 7.313 | 5.292 | 2.351 | 4.535 | 17.794 | 6.528 | 4.079 | 8.369 | 6.090 | 550 | 2.626 | 311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.512 | 45.049 | 51.445 | 55.292 | 57.351 | 61.028 | 78.230 | 83.848 | 89.298 | 92.744 | 96.254 | 91.731 | 90.510 | 85.661 |
| Equity | 41.000 | 44.000 | 50.000 | 55.000 | 57.351 | 60.970 | 77.358 | 81.997 | 84.079 | 90.369 | 94.090 | 89.661 | 86.726 | 85.211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 512 | 1.049 | 1.445 | 292 | 0 | 58 | 872 | 1.851 | 5.219 | 2.375 | 2.164 | 2.070 | 3.782 | 450 |
| Total debt | 512 | 1.049 | 1.445 | 292 | 0 | 58 | 872 | 1.851 | 5.219 | 2.375 | 2.164 | 2.070 | 3.782 | 450 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|