| Revenue | DKK -27K | -5% |
| EBITDA | DKK -27K | +5% |
| Net profit | DKK -321K | -441% |
| Total assets | DKK 19,4M | +2% |
| Equity | DKK 16,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 34 | 35 | 35 | 35 | 11 | 0 | -26 | -31 | -23 | -25 | -28 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -4 | -1 | 1 | -190 | -15 | -22 | -26 | -31 | -23 | -25 | -28 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -4 | -1 | 1 | -190 | -15 | -22 | -26 | -31 | -23 | -25 | -28 | -27 |
| Net financials | 1.367 | 2.095 | -321 | 146 | 282 | 494 | -351 | 1.107 | 1.160 | 907 | -1.055 | 36 | -165 |
| Profit before tax | 1.321 | 2.091 | -322 | 147 | 92 | 480 | -372 | 1.080 | 1.129 | 884 | -1.080 | 8 | -192 |
| Tax | 502 | 624 | 82 | 211 | 175 | 192 | -5 | 233 | 226 | 191 | -206 | 67 | 129 |
| Net profit | 819 | 1.467 | -404 | -64 | -83 | 287 | -367 | 848 | 903 | 693 | -874 | -59 | -321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.808 | 17.143 | 16.330 | 16.390 | 16.203 | 16.856 | 16.815 | 18.211 | 19.181 | 19.943 | 18.951 | 19.020 | 19.399 |
| Equity | 14.497 | 15.826 | 15.422 | 15.358 | 15.175 | 15.462 | 15.095 | 15.943 | 16.846 | 17.539 | 16.666 | 16.606 | 16.285 |
| Long-term debt | 761 | 761 | 761 | 761 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.335 | 511 | 103 | 227 | 315 | 222 | 6 | 357 | 308 | 228 | 75 | 55 | 18 |
| Total debt | 2.096 | 1.272 | 864 | 988 | 317 | 222 | 6 | 357 | 308 | 228 | 75 | 55 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Frøjk Madsen | Audit | 0 companies |