| Revenue | DKK -109K | +10% |
| EBITDA | DKK -109K | -10% |
| Net profit | DKK 18,4M | +51% |
| Total assets | DKK 222,5M | +8% |
| Equity | DKK 220,7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 26 | -9 | -14 | -12 | -137 | 17 | 74 | 57 | -219 | 986 | -99 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -365 | -224 | -326 | -14 | -12 | -137 | 17 | 74 | 57 | -219 | 986 | -99 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -365 | -224 | -326 | -14 | -12 | -137 | 17 | 74 | 57 | -219 | 986 | -99 | -109 |
| Net financials | 1.608 | 3.051 | 2.003 | 1.584 | 3.537 | 2.374 | 1.921 | 1.962 | 6.049 | 185.658 | 9.684 | 14.238 | 19.932 |
| Profit before tax | 1.242 | 2.827 | 1.678 | 1.570 | 3.525 | 2.237 | 1.939 | 2.035 | 6.107 | 185.440 | 10.671 | 14.139 | 19.823 |
| Tax | -19 | 60 | 114 | 121 | 233 | 131 | 153 | 184 | 188 | -268 | -152 | 1.906 | 1.399 |
| Net profit | 1.262 | 2.766 | 1.564 | 1.449 | 3.292 | 2.105 | 1.786 | 1.851 | 5.919 | 185.708 | 10.823 | 12.233 | 18.424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.359 | 11.331 | 12.181 | 11.999 | 15.428 | 17.194 | 18.812 | 18.052 | 24.045 | 206.830 | 218.121 | 206.071 | 222.458 |
| Equity | 5.938 | 8.656 | 10.170 | 11.569 | 14.811 | 16.864 | 18.598 | 17.395 | 23.064 | 204.772 | 197.595 | 204.229 | 220.653 |
| Long-term debt | 940 | 888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.482 | 1.787 | 2.011 | 429 | 618 | 330 | 215 | 657 | 981 | 2.058 | 20.525 | 1.842 | 1.805 |
| Total debt | 2.422 | 2.675 | 2.011 | 429 | 618 | 330 | 215 | 657 | 981 | 2.058 | 20.525 | 1.842 | 1.805 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|