| Revenue | — | — |
| EBITDA | DKK -16K | -16% |
| Net profit | DKK 4M | +101% |
| Total assets | DKK 34,9M | +32% |
| Equity | DKK 28,1M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -23 | -22 | -10 | -9 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -23 | -22 | -10 | -9 | -10 | -5 | -6 | -12 | -34 | -35 | -46 | -20 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -23 | -22 | -10 | -9 | -10 | -5 | -6 | -12 | -34 | -35 | -46 | -20 | -14 | -16 |
| Net financials | 1.394 | 891 | 531 | 430 | 99 | 1.082 | 1.207 | 1.110 | 21.055 | 2.180 | 1.245 | -3.146 | 1.763 | 2.590 | 4.288 |
| Profit before tax | 1.379 | 868 | 509 | 420 | 90 | 1.072 | 1.203 | 1.105 | 21.043 | 2.145 | 1.210 | -3.191 | 1.743 | 2.576 | 4.272 |
| Tax | -24 | -31 | -33 | -68 | -3 | -19 | 5 | -1 | -3 | 449 | 301 | -301 | 73 | 566 | 237 |
| Net profit | 1.403 | 899 | 542 | 488 | 93 | 1.091 | 1.198 | 1.106 | 21.046 | 1.696 | 909 | -2.890 | 1.670 | 2.010 | 4.035 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.548 | 5.213 | 6.139 | 4.495 | 4.063 | 5.012 | 6.657 | 7.375 | 29.874 | 28.522 | 28.758 | 24.565 | 25.034 | 26.460 | 34.873 |
| Equity | 2.550 | 2.949 | 3.443 | 3.881 | 3.924 | 4.964 | 6.111 | 7.164 | 28.156 | 28.102 | 28.410 | 24.520 | 24.990 | 25.100 | 28.135 |
| Long-term debt | 0 | 357 | 242 | 109 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.998 | 1.906 | 2.455 | 505 | 126 | 47 | 546 | 211 | 1.719 | 420 | 348 | 45 | 43 | 1.360 | 6.739 |
| Total debt | 1.998 | 2.263 | 2.697 | 614 | 139 | 47 | 546 | 211 | 1.719 | 420 | 348 | 45 | 43 | 1.360 | 6.739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Kamilla Remark | Founder | 0 companies |
| Helle Jørgsholm | Chairman | 0 companies |
| Jan Sigurður Christensen | Board of Directors | 0 companies |
| Frederik Roland Støjholm | Board of Directors | 0 companies |