| Revenue | DKK -6K | +17% |
| EBITDA | DKK -6K | -17% |
| Net profit | DKK 2,8M | -7% |
| Total assets | DKK 27,3M | +6% |
| Equity | DKK 23,6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -15 | -12 | -2 | -9 | -12 | -0 | -4 | -2 | -2 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -12 | -2 | -9 | -12 | -0 | -4 | -2 | -2 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -12 | -2 | -9 | -12 | -0 | -4 | -2 | -2 | -5 | -6 | -6 |
| Net financials | 90 | 320 | 877 | 501 | 1.507 | 1.746 | 979 | 1.802 | 2.240 | 5.142 | 3.251 | 3.117 | 2.787 |
| Profit before tax | 75 | 305 | 864 | 498 | 1.498 | 1.734 | 978 | 1.798 | 2.238 | 5.140 | 3.246 | 3.112 | 2.781 |
| Tax | -11 | 14 | 7 | 37 | -1 | 39 | -37 | 7 | 76 | 94 | 13 | 139 | 18 |
| Net profit | 85 | 291 | 857 | 461 | 1.499 | 1.694 | 1.015 | 1.791 | 2.161 | 5.046 | 3.233 | 2.973 | 2.763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.514 | 1.814 | 2.659 | 3.133 | 4.893 | 6.342 | 6.948 | 8.717 | 11.388 | 18.587 | 21.719 | 25.787 | 27.323 |
| Equity | 1.320 | 1.571 | 2.389 | 2.810 | 4.269 | 5.919 | 6.890 | 8.637 | 10.754 | 15.756 | 18.945 | 21.874 | 23.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 242 | 271 | 323 | 610 | 423 | 58 | 80 | 634 | 2.830 | 2.775 | 3.913 | 3.730 |
| Total debt | 194 | 242 | 271 | 323 | 610 | 423 | 58 | 80 | 634 | 2.830 | 2.775 | 3.913 | 3.730 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|