| Revenue | — | — |
| EBITDA | DKK 643K | +122% |
| Net profit | DKK 647K | +122% |
| Total assets | DKK 5,2M | +38% |
| Equity | DKK 4,1M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 460 | 472 | 976 | 700 | 1.117 | 116 | 956 | 1.299 | -2.939 | 643 |
| Depreciation & amort. | 56 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 |
| EBIT | 404 | 472 | 976 | 700 | 1.117 | 116 | 956 | 1.299 | -2.939 | 643 |
| Net financials | 580 | 607 | 1.034 | 754 | 980 | 120 | 907 | 1.208 | -2.915 | 653 |
| Profit before tax | 502 | 538 | 1.030 | 731 | 975 | 113 | 901 | 1.202 | -2.921 | 646 |
| Tax | -5 | -8 | 7 | 2 | 0 | -2 | -14 | -27 | 4 | -1 |
| Net profit | 507 | 546 | 1.023 | 729 | 974 | 115 | 915 | 1.230 | -2.925 | 647 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.432 | 2.361 | 3.200 | 2.722 | 4.048 | 3.828 | 5.854 | 6.070 | 3.760 | 5.180 |
| Equity | 2.173 | 2.119 | 2.542 | 2.371 | 2.745 | 1.961 | 2.875 | 3.205 | 3.497 | 4.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 243 | 658 | 351 | 1.302 | 1.867 | 2.979 | 2.866 | 263 | 1.037 |
| Total debt | 260 | 243 | 658 | 351 | 1.302 | 1.867 | 2.979 | 2.866 | 263 | 1.037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET MORTEN WEEKE BORUP ApS | Company | 33.3% | 33.3% | 2011 |
HOLDINGSELSKABET JACOB FISCHER ApS | Company | 33.3% | 33.3% | 2011 |
HOLDINGSELSKABET TORBEN THAARUP MØBJERG ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Ove Thaarup Møbjerg | Management | 0 companies |
| Sigridur Birna Bjørnsdottir | Board of Directors | 0 companies |
| Morten Weeke Borup | Board of Directors | 0 companies |
| Jacob Fischer | Board of Directors | 0 companies |