| Revenue | DKK 17,9M | +75% |
| EBITDA | DKK 8,2M | +936% |
| Net profit | DKK 3,9M | +261% |
| Total assets | DKK 68,6M | -30% |
| Equity | DKK 33,5M | +13% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.166 | 6.666 | 5.811 | 8.102 | 8.436 | 14.536 | 9.362 | 12.888 | 15.982 | 19.224 | 26.449 | 25.418 | 10.216 | 17.864 |
| Staff expenses | -3.032 | -2.513 | -3.501 | -3.641 | -3.995 | -5.498 | -5.101 | -6.295 | -9.330 | -10.440 | -10.296 | -10.442 | -9.426 | -9.690 |
| EBITDA | 1.134 | 4.152 | 2.305 | 4.461 | 4.440 | 9.038 | 4.261 | 6.594 | 6.652 | 8.784 | 16.152 | 14.976 | 789 | 8.174 |
| Depreciation & amort. | 393 | -396 | 367 | -330 | -305 | -1.570 | -558 | -608 | -693 | -916 | -1.092 | -1.289 | -1.457 | -1.702 |
| EBIT | 740 | 3.756 | 1.937 | 4.131 | 4.135 | 7.468 | 3.702 | 5.986 | 5.959 | 7.868 | 15.060 | 13.687 | -667 | 6.472 |
| Net financials | -678 | -617 | -664 | -492 | -523 | -580 | -698 | -556 | -803 | -1.031 | -747 | -911 | -2.298 | -1.312 |
| Profit before tax | 62 | 3.139 | 1.273 | 3.639 | 3.612 | 6.888 | 3.004 | 5.430 | 5.157 | 6.837 | 14.313 | 12.777 | -2.965 | 5.160 |
| Tax | 21 | 782 | 311 | 851 | 803 | 1.533 | 688 | 1.323 | 1.186 | 1.629 | 3.164 | 2.969 | -528 | 1.244 |
| Net profit | 42 | 2.357 | 962 | 2.788 | 2.809 | 5.355 | 2.316 | 4.107 | 3.971 | 5.209 | 11.150 | 9.807 | -2.437 | 3.916 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.766 | 33.163 | 43.195 | 34.242 | 44.189 | 42.831 | 47.513 | 57.673 | 96.737 | 130.817 | 57.583 | 79.444 | 98.525 | 68.621 |
| Equity | 8.788 | 9.144 | 10.106 | 10.144 | 10.153 | 15.509 | 14.825 | 16.932 | 19.903 | 25.111 | 36.261 | 40.069 | 29.632 | 33.548 |
| Long-term debt | 1.264 | 696 | 137 | 0 | 1.973 | 1.879 | 2.206 | 2.096 | 2.043 | 1.935 | 1.826 | 1.719 | 1.609 | 2.466 |
| Short-term debt | 22.570 | 23.180 | 32.796 | 23.936 | 31.877 | 25.443 | 30.483 | 38.617 | 74.756 | 103.446 | 19.132 | 37.364 | 66.786 | 32.188 |
| Total debt | 23.833 | 23.876 | 32.933 | 23.936 | 33.850 | 27.322 | 32.688 | 40.714 | 76.799 | 105.381 | 20.958 | 39.083 | 68.395 | 34.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2015 | — | — |
JH Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brøns Group ApS | Company | 100.0% | 100.0% | 2015 |
GREEN HOLDING, BRØNS ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Hamann | Management | 0 companies |
| Jeppe Hagedorn Hamann | Management | 0 companies |
| Christian Elbrønd | Board of Directors | 0 companies |
| Henning Weisz | Chairman | 0 companies |
| Per Schak Andreasen | Chairman | 0 companies |
| Jes Christian Hagedorn Hamann | Board of Directors | 0 companies |
| Lars Steen Nielsen | Board of Directors | 0 companies |
| Zaza Olesen Hamann | Board of Directors | 0 companies |
| Anna Andrea Hamann | Board of Directors | 0 companies |
| Peter Kirk Larsen | Board of Directors | 0 companies |