| Revenue | DKK 44K | +26% |
| EBITDA | DKK 44K | +137% |
| Net profit | DKK 354K | +1715% |
| Total assets | DKK 380K | +141% |
| Equity | DKK -239K | +60% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.107 | 3.682 | 2.946 | 3.260 | 6.464 | 3.524 | 807 | -233 | -31 | 35 | 44 |
| Staff expenses | -1.905 | -1.974 | -2.090 | -2.361 | -3.456 | -2.985 | -1.842 | -934 | -217 | -154 | -0 |
| EBITDA | 1.202 | 1.708 | 856 | 899 | 3.008 | 538 | -1.035 | -796 | -188 | -119 | 44 |
| Depreciation & amort. | 264 | 279 | 236 | 99 | 95 | -89 | -89 | 185 | 30 | -0 | -0 |
| EBIT | 938 | 1.430 | 620 | 800 | 2.913 | 449 | -1.124 | -981 | -218 | -119 | 44 |
| Net financials | -148 | -138 | -144 | -96 | -83 | -31 | -74 | -29 | -100 | -19 | -27 |
| Profit before tax | 790 | 1.292 | 476 | 704 | 2.830 | 419 | -1.198 | -1.010 | -318 | -138 | 17 |
| Tax | 197 | 321 | 119 | 167 | 624 | 94 | 1 | -105 | -20 | -116 | -337 |
| Net profit | 593 | 971 | 357 | 537 | 2.206 | 325 | -1.199 | -905 | -298 | -22 | 354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.502 | 8.216 | 6.500 | 5.401 | 9.060 | 6.341 | 2.296 | 1.209 | 151 | 158 | 380 |
| Equity | 1.093 | 1.474 | 931 | 1.037 | 2.706 | 1.831 | 632 | -273 | -571 | -593 | -239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 0 | 0 |
| Short-term debt | 7.347 | 6.731 | 5.569 | 4.365 | 6.353 | 4.510 | 1.664 | 1.472 | 712 | 751 | 618 |
| Total debt | 7.347 | 6.731 | 5.569 | 4.365 | 6.353 | 4.510 | 1.664 | 1.482 | 722 | 751 | 618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2016 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SBK Invest ApS | Company | 100.0% | 100.0% | 2018 |
JEDIG HOLDING ApS | Company | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Simonsen | Management | 0 companies |
| Christian Jørgensen | Chief Executive Officer | 0 companies |
| Morten Fosgerau Friis Jedig | Chief Executive Officer | 0 companies |
| Svend Bisgaard Kristensen | Chief Executive Officer | 0 companies |
| Allan Westerskov Bæk | Chairman | 0 companies |
| Per Gregersen Skov | Chairman | 0 companies |
| Kirsten Bisgård Nielsen | Board of Directors | 0 companies |
| Morten Bisgaard Kristensen | Chairman | 0 companies |
| Erling Agger Klinkby | Board of Directors | 0 companies |