| Revenue | DKK 6K | -74% |
| EBITDA | DKK 6K | -74% |
| Net profit | DKK 3K | -85% |
| Total assets | DKK 1,6M | +340% |
| Equity | DKK -943K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -46 | 174 | -123 | 401 | -269 | -229 | -69 | -456 | -29 | -18 | 215 | 22 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -46 | 174 | -123 | 401 | -269 | -229 | -69 | -456 | -29 | -18 | 215 | 22 | 6 |
| Depreciation & amort. | -16 | -0 | -0 | -15 | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | -46 | 174 | -138 | 340 | -269 | -229 | -69 | -456 | -29 | -18 | 215 | 22 | 6 |
| Net financials | -6 | -4 | -11 | -13 | -19 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Profit before tax | -82 | -50 | 163 | -151 | 321 | -269 | -229 | -69 | -456 | -29 | -19 | 215 | 22 | 5 |
| Tax | -0 | -0 | 30 | -0 | 67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 2 |
| Net profit | -82 | -50 | 133 | -151 | 254 | -269 | -229 | -69 | -456 | -29 | -19 | 215 | 22 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 2 | 231 | 171 | 192 | 389 | 399 | 17 | 7 | 6 | 4 | 247 | 366 | 1.611 |
| Equity | -297 | -347 | -214 | -365 | -111 | -380 | -609 | -679 | -1.135 | -1.163 | -1.182 | -967 | -946 | -943 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 348 | 445 | 536 | 302 | 768 | 1.007 | 696 | 1.141 | 1.170 | 1.187 | 1.215 | 1.312 | 2.554 |
| Total debt | 323 | 348 | 445 | 536 | 302 | 768 | 1.007 | 696 | 1.141 | 1.170 | 1.187 | 1.215 | 1.312 | 2.554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2004 | — | — |
MM Management | Management | 2004 | — | — |
LV Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MK CONSOLIDATED INVESTMENT HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Munch Kjøller | Management | 0 companies |
| Morten Munch Johansen | Management | 0 companies |
| Lars Vilhelm Munch Johansen | Management | 0 companies |