| Revenue | DKK -22K | -75% |
| EBITDA | DKK -22K | +75% |
| Net profit | DKK 4,5M | -3% |
| Total assets | DKK 39,4M | +14% |
| Equity | DKK 38,1M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -153 | 1.049 | 815 | 812 | 1.524 | -61 | -46 | -32 | -6 | -169 | -206 | -88 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | -54 | -49 | -62 | 1.524 | -61 | -46 | -32 | -6 | -169 | -206 | -88 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | -54 | -49 | -62 | 1.524 | -61 | -46 | -32 | -6 | -169 | -206 | -88 | -22 |
| Net financials | -302 | 1.205 | 1.250 | 997 | 1.378 | 1.105 | 935 | 16.195 | 1.100 | 3.457 | -3.227 | 4.807 | 5.680 |
| Profit before tax | -372 | 1.151 | 1.202 | 936 | 1.326 | 1.044 | 889 | 16.163 | 1.094 | 3.288 | -3.433 | 4.719 | 5.658 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 45 | 57 | 104 | 1.178 |
| Net profit | -372 | 1.151 | 1.202 | 936 | 1.326 | 1.044 | 889 | 16.163 | 1.094 | 3.243 | -3.490 | 4.614 | 4.480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.488 | 16.531 | 17.114 | 17.341 | 18.489 | 20.048 | 20.874 | 37.125 | 30.246 | 33.518 | 30.056 | 34.678 | 39.367 |
| Equity | 5.493 | 6.644 | 7.845 | 8.781 | 10.107 | 11.151 | 12.040 | 28.203 | 29.297 | 32.539 | 29.050 | 33.664 | 38.144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.995 | 9.888 | 9.269 | 8.559 | 8.382 | 8.898 | 8.834 | 8.922 | 949 | 978 | 1.006 | 1.013 | 1.223 |
| Total debt | 10.995 | 9.888 | 9.269 | 8.559 | 8.382 | 8.898 | 8.834 | 8.922 | 949 | 978 | 1.006 | 1.013 | 1.223 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|