| Revenue | DKK 242K | +0% |
| EBITDA | DKK 214K | -6% |
| Net profit | DKK 376K | +100% |
| Total assets | DKK 2,5M | +4% |
| Equity | DKK 2,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 276 | 231 | 248 | 230 | 230 | 230 | 230 | 200 | 235 | 242 | 242 | 242 | 242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 200 | 218 | 196 | 196 | 197 | 199 | 205 | 201 | 169 | 216 | 217 | 228 | 229 | 214 |
| Depreciation & amort. | -19 | -19 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 |
| EBIT | 180 | 199 | 176 | 176 | 177 | 179 | 185 | 181 | 149 | 196 | 197 | 208 | 209 | 194 |
| Net financials | 207 | 228 | 317 | -32 | 4 | 1 | 58 | -20 | 16 | -18 | -15 | -26 | 23 | 226 |
| Profit before tax | 387 | 428 | 493 | 144 | 180 | 180 | 243 | 161 | 165 | 178 | 183 | 182 | 232 | 420 |
| Tax | 37 | 45 | 30 | 38 | 36 | 37 | 40 | 40 | 33 | 44 | 45 | 44 | 44 | 44 |
| Net profit | 350 | 382 | 463 | 105 | 144 | 142 | 203 | 121 | 132 | 134 | 138 | 137 | 188 | 376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.573 | 2.679 | 2.690 | 2.626 | 2.646 | 2.534 | 2.464 | 2.457 | 2.491 | 2.463 | 2.457 | 2.469 | 2.443 | 2.543 |
| Equity | 1.307 | 1.389 | 1.502 | 1.407 | 1.451 | 1.474 | 1.536 | 1.557 | 1.639 | 1.723 | 1.761 | 1.799 | 1.886 | 2.062 |
| Long-term debt | 763 | 763 | 763 | 720 | 663 | 627 | 590 | 554 | 517 | 479 | 449 | 418 | 388 | 349 |
| Short-term debt | 503 | 527 | 425 | 499 | 532 | 434 | 338 | 346 | 336 | 261 | 247 | 253 | 169 | 132 |
| Total debt | 1.266 | 1.290 | 1.188 | 1.219 | 1.195 | 1.060 | 928 | 900 | 852 | 740 | 696 | 671 | 557 | 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2004 | — | — |
GT Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOH HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
GTV HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Skødt Hembo | Management | 0 companies |
| Gedske Terese Vind | Management | 0 companies |