| Revenue | DKK -18K | +914% |
| EBITDA | DKK -18K | -914% |
| Net profit | DKK -1,7M | -905% |
| Total assets | DKK 32K | -99% |
| Equity | DKK -1,2M | -317% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -2 | -5 | -2 | -1 | -1 | 0 | -1 | -1 | -2 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -2 | -5 | -2 | -1 | -1 | 0 | -1 | -1 | -2 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -2 | -5 | -2 | -1 | -1 | 0 | -1 | -1 | -2 | -18 |
| Net financials | -54 | 156 | -251 | -23 | -91 | -480 | 866 | 562 | -378 | -172 | -1.726 |
| Profit before tax | -58 | 155 | -256 | -25 | -92 | -481 | 866 | 561 | -379 | -173 | -1.744 |
| Tax | 3 | 6 | 1 | -0 | -0 | -21 | -25 | -10 | -0 | -0 | -0 |
| Net profit | -61 | 148 | -257 | -25 | -92 | -460 | 891 | 571 | -379 | -173 | -1.744 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.234 | 1.285 | 2.084 | 2.104 | 2.067 | 1.682 | 2.913 | 3.762 | 2.688 | 2.360 | 32 |
| Equity | — | 1.282 | 927 | 802 | 609 | 45 | 837 | 1.308 | 829 | 551 | -1.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 3 | 1.157 | 1.302 | 1.458 | 1.636 | 2.076 | 2.454 | 1.859 | 1.809 | 1.225 |
| Total debt | 4 | 3 | 1.157 | 1.302 | 1.458 | 1.636 | 2.076 | 2.454 | 1.859 | 1.809 | 1.225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2004 | — | — |
TA Founder | Founder | 2004 | — | — |
KL Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Schmidt Nielsen | Founder | 0 companies |
| Torben Assenius Petersen | Founder | 0 companies |
| Karsten Lillelund | Founder | 0 companies |