| Revenue | DKK -1,8M | +374% |
| EBITDA | DKK -1,8M | -374% |
| Net profit | DKK -1,8M | -356% |
| Total assets | DKK 2,8M | -66% |
| Equity | DKK 2,7M | +282% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 489 | 482 | 492 | 3.073 | 128 | 269 | 415 | 193 | 89 | -51 | 15 | -2.609 | -370 | -1.757 |
| Staff expenses | -0 | -0 | -0 | -180 | -40 | -0 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 308 | -219 | -2.052 | 4.008 | 88 | 331 | 395 | 508 | 89 | -676 | 15 | -2.609 | -370 | -1.757 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 308 | -219 | -2.052 | 4.008 | 88 | 331 | 395 | 508 | 89 | -676 | 15 | -2.609 | -370 | -1.757 |
| Net financials | -761 | -773 | -1.222 | -127 | -337 | -415 | -399 | -451 | -378 | -407 | 451 | -365 | -122 | 0 |
| Profit before tax | -453 | -992 | -3.273 | 3.881 | -249 | -83 | -5 | 57 | -289 | -1.083 | 466 | -2.974 | -492 | -1.757 |
| Tax | -113 | 132 | 0 | 98 | -244 | -7 | -98 | 43 | -0 | -646 | -36 | -652 | -108 | -6 |
| Net profit | -341 | -1.124 | -3.273 | 3.783 | -5 | -77 | 94 | 14 | -289 | -437 | 502 | -2.322 | -384 | -1.752 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.888 | 18.211 | 608 | 12.730 | 12.771 | 12.956 | 12.930 | 13.078 | 13.328 | 12.629 | 12.869 | 8.024 | 8.503 | 2.850 |
| Equity | 338 | -36 | -3.309 | 474 | 469 | 392 | 486 | 500 | 211 | 723 | 1.225 | -1.119 | -1.503 | 2.735 |
| Long-term debt | 17.761 | 16.815 | 0 | 10.436 | 9.980 | 9.471 | 8.524 | 8.371 | 8.143 | 7.648 | 7.353 | 3.829 | 3.622 | 0 |
| Short-term debt | 1.789 | 1.433 | 3.918 | 1.723 | 2.323 | 3.093 | 3.920 | 4.207 | 4.974 | 4.258 | 4.291 | 5.315 | 6.384 | 115 |
| Total debt | 19.550 | 18.247 | 3.918 | 12.158 | 12.303 | 12.564 | 12.444 | 12.578 | 13.117 | 11.906 | 11.643 | 9.143 | 10.006 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW | Audit | 2004 | — | — |
MH Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CITY EJENDOMS- OG ADMINISTRATIONSKONTOR ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Winther Viereck | Audit | 0 companies |
| Morten Hemmingsen | Management | 0 companies |