| Revenue | DKK -5K | -8% |
| EBITDA | DKK -4K | +38% |
| Net profit | DKK -4K | +1% |
| Total assets | DKK 275K | -2% |
| Equity | DKK 270K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.251 | 4.329 | 4.628 | 4.715 | -226 | -469 | -1.094 | -5 | -7 | -6 | -5 | -6 | -5 |
| Staff expenses | -529 | -1.500 | -4.500 | -3.250 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.722 | 2.829 | 128 | 1.465 | -226 | -469 | -1.094 | -5 | -7 | -6 | -5 | -6 | -4 |
| Depreciation & amort. | -175 | -154 | -96 | -60 | -7 | -10 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.547 | 2.675 | 32 | 1.405 | -233 | -479 | -1.105 | -5 | -7 | -6 | -5 | -6 | -4 |
| Net financials | -312 | -126 | -102 | 8 | -16 | -21 | 33 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 4.234 | 2.550 | -70 | 1.413 | -249 | -500 | -1.072 | -5 | -7 | -6 | -5 | -6 | -4 |
| Tax | 1.059 | 637 | -11 | 332 | -55 | -110 | -236 | -0 | -0 | -4 | -1 | -1 | 1 |
| Net profit | 3.176 | 1.912 | -59 | 1.081 | -194 | -390 | -836 | -5 | -7 | -2 | -4 | -4 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.089 | 17.648 | 11.626 | 13.822 | 13.286 | 12.908 | 11.444 | 7.297 | 410 | 414 | 316 | 280 | 275 |
| Equity | 8.801 | 7.713 | 5.654 | 9.218 | 8.524 | 8.134 | 7.297 | 7.292 | 285 | 283 | 279 | 275 | 270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.288 | 9.935 | 5.972 | 4.604 | 4.762 | 4.775 | 4.147 | 5 | 125 | 131 | 37 | 5 | 5 |
| Total debt | 9.288 | 9.935 | 5.972 | 4.604 | 4.762 | 4.775 | 4.147 | 5 | 125 | 131 | 37 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2024 | — | — |
PE Audit | Audit | 2004 | — | — |
HC Management | Management | 2008 | — | — |
JS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HCB HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Batsberg | Management | 0 companies |
| Peter Eeg Petersen | Audit | 0 companies |
| Hans Christian Batsberg | Management | 0 companies |
| Jens Søe | Management | 0 companies |