| Revenue | DKK -30K | -84% |
| EBITDA | DKK -30K | +84% |
| Net profit | DKK 7,6M | +2% |
| Total assets | DKK 58M | +11% |
| Equity | DKK 57,4M | +14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | -61 | -61 | -22 | 204 | 348 | -77 | -86 | -189 | -206 | -121 | -195 | -30 |
| Staff expenses | -0 | -0 | -0 | -45 | -234 | -352 | -123 | -271 | -3 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | -61 | -61 | -67 | -30 | -4 | -200 | -358 | -192 | -206 | -121 | -195 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -136 | -136 |
| EBIT | -69 | -61 | -61 | -67 | -30 | -4 | -200 | -358 | -192 | -206 | -121 | -331 | -166 |
| Net financials | -637 | 1.831 | 5.401 | 6.751 | -236 | 323 | 433 | 9.033 | 16.587 | 9.654 | 7.729 | 8.000 | 7.808 |
| Profit before tax | -706 | 1.770 | 5.341 | 6.684 | -267 | 319 | 233 | 8.676 | 16.395 | 9.448 | 7.608 | 7.668 | 7.642 |
| Tax | -247 | -270 | -216 | -113 | -19 | 7 | -79 | -154 | -67 | 35 | 138 | 201 | 34 |
| Net profit | -459 | 2.040 | 5.557 | 6.797 | -248 | 312 | 313 | 8.830 | 16.462 | 9.413 | 7.470 | 7.467 | 7.608 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.241 | 12.604 | 17.492 | 18.803 | 15.968 | 16.297 | 13.933 | 25.369 | 37.541 | 36.866 | 44.830 | 52.448 | 58.030 |
| Equity | -2.319 | -279 | 5.278 | 12.075 | 11.691 | 11.995 | 6.280 | 15.570 | 28.465 | 35.878 | 43.290 | 50.257 | 57.365 |
| Long-term debt | 12.506 | 12.501 | 7.689 | 4.260 | 4.184 | 4.062 | 0 | 13 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 381 | 4.524 | 2.468 | 93 | 240 | 7.653 | 9.786 | 9.076 | 988 | 1.540 | 2.154 | 609 |
| Total debt | 12.560 | 12.883 | 12.214 | 6.728 | 4.277 | 4.302 | 7.653 | 9.799 | 9.076 | 988 | 1.540 | 2.154 | 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 0.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 10.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Erik Rasmussen | Management | 0 companies |
| Børge Christian Pedersen | Board of Directors | 0 companies |
| Elin Johanne Achton | Chairman | 0 companies |
| Dorthe Achton | Board of Directors | 0 companies |
| Lotte Susanne Andersen | Chairman | 0 companies |
| Mogens Buur Thunbo | Board of Directors | 0 companies |