| Revenue | DKK 121K | -391% |
| EBITDA | DKK 84K | +301% |
| Net profit | DKK 75K | +276% |
| Total assets | DKK 205K | +26% |
| Equity | DKK 167K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 2 | 4 | -50 | -58 | -29 | -19 | 80 | 64 | 59 | 143 | -42 | 121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 2 | 4 | -50 | 96 | -29 | -19 | 80 | 64 | 59 | 143 | -42 | 84 |
| Depreciation & amort. | -0 | 110 | 110 | 110 | -77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -108 | -106 | -160 | 19 | -29 | -19 | 80 | 64 | 59 | 143 | -42 | 84 |
| Net financials | 15 | 553 | 257 | 133 | 290 | -2 | -0 | -0 | 98 | -2 | -2 | -1 | -9 |
| Profit before tax | 5 | 445 | 151 | -27 | 310 | -31 | -20 | 80 | 163 | 57 | 141 | -43 | 75 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | 445 | 151 | -27 | 310 | -31 | -20 | 80 | 163 | 57 | 141 | -43 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 1.375 | 374 | 191 | 382 | 257 | 177 | 211 | 305 | 283 | 373 | 163 | 205 |
| Equity | -36 | 260 | 281 | 154 | 343 | 211 | 137 | 163 | 270 | 270 | 354 | 153 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 437 | 1.115 | 92 | 37 | 40 | 46 | 41 | 48 | 35 | 13 | 19 | 10 | 38 |
| Total debt | 437 | 1.115 | 92 | 37 | 40 | 46 | 41 | 48 | 35 | 13 | 19 | 10 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Weis | Founder | 0 companies |