| Revenue | DKK -7K | +9% |
| EBITDA | DKK -7K | -9% |
| Net profit | DKK 356K | -53% |
| Total assets | DKK 4,1M | -1% |
| Equity | DKK 4,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -7 | -5 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 101 | 55 | 460 | 458 | -908 | 1.613 | 2.347 | 1.604 | 702 | -7 | -5 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 101 | 55 | 460 | 458 | -908 | 1.613 | 2.347 | 1.604 | 702 | -7 | -5 | -6 | -7 | -7 |
| Net financials | 34 | 193 | 473 | 419 | -945 | 1.578 | 2.330 | 1.604 | 715 | 395 | 607 | -249 | 765 | 364 |
| Profit before tax | 34 | 169 | 462 | 412 | -951 | 1.571 | 2.328 | 1.595 | 706 | 388 | 602 | -255 | 759 | 356 |
| Tax | -24 | 22 | -1 | -13 | -10 | -11 | -4 | -4 | -1 | -0 | 0 | 1 | 1 | 1 |
| Net profit | 58 | 147 | 463 | 425 | -940 | 1.582 | 2.333 | 1.599 | 707 | 388 | 601 | -256 | 758 | 356 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.139 | 6.405 | 5.151 | 5.572 | 3.769 | 5.807 | 6.822 | 6.570 | 5.527 | 4.816 | 4.805 | 3.373 | 4.175 | 4.126 |
| Equity | 772 | 769 | 1.133 | 1.058 | -383 | 1.199 | 3.332 | 4.823 | 4.530 | 3.918 | 4.020 | 3.264 | 3.899 | 4.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.367 | 5.635 | 4.018 | 4.514 | 4.151 | 4.608 | 3.490 | 1.748 | 997 | 898 | 785 | 109 | 275 | 6 |
| Total debt | 5.367 | 5.635 | 4.018 | 4.514 | 4.151 | 4.608 | 3.490 | 1.748 | 997 | 898 | 785 | 109 | 275 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|